LANDØYA TERRASSE BOLIG AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

87,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	153 000	11 722 000	6 673 000
Net Income	53 000	−14 000	9 030 000	5 146 000
Total Assets	6 033 000	10 886 000	15 731 000	10 758 000
Total Equity	6 002 000	9 950 000	13 063 000	9 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	153 000	11 722 000	6 673 000
Expenditure	110 000	169 000	147 000	146 000
Operating Profit	63 000	−16 000	11 576 000	6 527 000
Financial Income	6 000	3 000	12 000	56 000
Financial Costs	0	0	10 000	2 000
Financial Balance	6 000	3 000	2 000	54 000
Earnings Before Tax	69 000	−13 000	11 577 000	6 581 000
Tax	16 000	0	2 547 000	1 434 000
Net Income	53 000	−14 000	9 030 000	5 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 321 000	7 130 000	3 117 000	4 873 000
Total Current Assets	2 713 000	3 756 000	12 614 000	5 885 000
Total Assets	6 033 000	10 886 000	15 731 000	10 758 000
Total Retained Equity	5 102 000	9 050 000	12 163 000	8 312 000
Total Equity	6 002 000	9 950 000	13 063 000	9 212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	936 000	2 668 000	1 547 000
Total Equity and Debt	6 033 000	10 886 000	15 731 000	10 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	153 000	11 552 000	6 673 000
Other Income	0	0	170 000	0
Revenue	174 000	153 000	11 722 000	6 673 000
Cost of Goods Sold	30 000	25 000	28 000	25 000
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	169 000	147 000	146 000
Operating Profit	63 000	−16 000	11 576 000	6 527 000
Financial Income	6 000	3 000	12 000	56 000
Financial Costs	0	0	10 000	2 000
Financial Balance	6 000	3 000	2 000	54 000
Dividends	4 000 000	3 100 000	5 179 000	0
Net Income	53 000	−14 000	9 030 000	5 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 112 000	3 117 000	3 117 000	4 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 112 000	3 117 000	3 117 000	4 873 000
Total Fiancial Fixed Assets	208 000	4 013 000	0	0
Total Fixed Assets	3 321 000	7 130 000	3 117 000	4 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 710 000	3 685 000	12 501 000	5 780 000
Total Current Assets	2 713 000	3 756 000	12 614 000	5 885 000
Total Assets	6 033 000	10 886 000	15 731 000	10 758 000
Total Equity	6 002 000	9 950 000	13 063 000	9 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	3 100 000	5 179 000	0
Other Current Debt	15 000	938 000	121 000	112 000
Total Current Debt	31 000	936 000	2 668 000	1 547 000
Total Equity and Debt	6 033 000	10 886 000	15 731 000	10 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	−0,14 %	69,13 %	55,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,21 %	−10,46 %	98,75 %	97,81 %
Current Ratio	87,52	4,01	4,73	3,8
Quick Ratio	87,52	4,01	4,73	3,8
Equity Ratio	0,99	0,91	0,83	0,86
Gross Profit Margin	82,76 %	83,66 %	99,76 %	99,63 %