BETTY BLUE AS

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

12,89 %

Current Ratio

4,2

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 660 000	9 873 000	8 686 000	7 594 000
Net Income	371 000	715 000	454 000	60 000
Total Assets	5 484 000	5 432 000	5 023 000	4 720 000
Total Equity	2 878 000	2 507 000	3 291 000	2 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 660 000	9 873 000	8 686 000	7 594 000
Expenditure	10 212 000	8 858 000	7 933 000	7 458 000
Operating Profit	448 000	1 015 000	753 000	135 000
Financial Income	41 000	54 000	29 000	0
Financial Costs	118 000	53 000	191 000	76 000
Financial Balance	−77 000	1 000	−162 000	−76 000
Earnings Before Tax	371 000	1 015 000	591 000	60 000
Tax	0	300 000	137 000	0
Net Income	371 000	715 000	454 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 484 000	5 432 000	5 023 000	4 720 000
Total Assets	5 484 000	5 432 000	5 023 000	4 720 000
Total Retained Equity	2 778 000	2 407 000	3 191 000	2 738 000
Total Equity	2 878 000	2 507 000	3 291 000	2 838 000
Total Long-Term Debt	1 300 000	0	0	0
Total Current Debt	1 306 000	2 925 000	1 732 000	1 883 000
Total Equity and Debt	5 484 000	5 432 000	5 023 000	4 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 660 000	9 873 000	8 686 000	7 594 000
Other Income	0	0	0	0
Revenue	10 660 000	9 873 000	8 686 000	7 594 000
Cost of Goods Sold	6 974 000	5 665 000	5 234 000	4 429 000
Salary Costs	1 725 000	2 103 000	1 653 000	1 801 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 212 000	8 858 000	7 933 000	7 458 000
Operating Profit	448 000	1 015 000	753 000	135 000
Financial Income	41 000	54 000	29 000	0
Financial Costs	118 000	53 000	191 000	76 000
Financial Balance	−77 000	1 000	−162 000	−76 000
Dividends	0	0	0	0
Net Income	371 000	715 000	454 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 293 000	5 102 000	4 815 000	4 639 000
Total Investments	0	0	0	0
Cash, Bank	54 000	307 000	176 000	40 000
Total Current Assets	5 484 000	5 432 000	5 023 000	4 720 000
Total Assets	5 484 000	5 432 000	5 023 000	4 720 000
Total Equity	2 878 000	2 507 000	3 291 000	2 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 300 000	0	0	0
Creditors	276 000	249 000	376 000	505 000
Unpaid Taxes	388 000	364 000	420 000	318 000
Dividends	0	0	0	0
Other Current Debt	642 000	2 012 000	800 000	950 000
Total Current Debt	1 306 000	2 925 000	1 732 000	1 883 000
Total Equity and Debt	5 484 000	5 432 000	5 023 000	4 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,89 %	28,52 %	13,8 %	2,11 %
Debt-to-Equity Ratio	0,45	0	0	0
Operating Profit Margin	4,2 %	10,28 %	8,67 %	1,78 %
Current Ratio	4,2	1,86	2,9	2,51
Quick Ratio	−1,38	−2,5	−1,63	−1,71
Equity Ratio	0,52	0,46	0,66	0,6
Gross Profit Margin	34,58 %	42,62 %	39,74 %	41,68 %