FAMILIEN LOOFTS GAVE

Return on Equity

−0,28 %

Current Ratio

1 415

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−16 000	−2 000	−31 000
Total Assets	1 417 000	1 421 000	1 436 000	1 439 000
Total Equity	1 416 000	1 421 000	1 436 000	1 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	20 000	17 000	17 000
Operating Profit	−23 000	−20 000	−17 000	−17 000
Financial Income	18 000	4 000	15 000	15 000
Financial Costs	0	0	0	29 000
Financial Balance	18 000	4 000	15 000	−14 000
Earnings Before Tax	−4 000	−16 000	−2 000	−31 000
Tax	0	0	0	0
Net Income	−4 000	−16 000	−2 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	0	0	1 000
Total Current Assets	1 415 000	1 420 000	1 436 000	1 438 000
Total Assets	1 417 000	1 421 000	1 436 000	1 439 000
Total Retained Equity	−26 000	−22 000	−6 000	−4 000
Total Equity	1 416 000	1 421 000	1 436 000	1 439 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 417 000	1 421 000	1 436 000	1 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	20 000	17 000	17 000
Operating Profit	−23 000	−20 000	−17 000	−17 000
Financial Income	18 000	4 000	15 000	15 000
Financial Costs	0	0	0	29 000
Financial Balance	18 000	4 000	15 000	−14 000
Dividends	0	0	0	0
Net Income	−4 000	−16 000	−2 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	0	0	1 000
Total Fixed Assets	2 000	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 415 000	1 420 000	1 436 000	1 438 000
Total Current Assets	1 415 000	1 420 000	1 436 000	1 438 000
Total Assets	1 417 000	1 421 000	1 436 000	1 439 000
Total Equity	1 416 000	1 421 000	1 436 000	1 439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 417 000	1 421 000	1 436 000	1 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	−1,13 %	−0,14 %	−2,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 415	-	-	-
Quick Ratio	1 415	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-