B IVERSEN & CO AS

7020 TRONDHEIM

Finances

Return on Equity

−6,51 %

Current Ratio

659,39

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−897 000	901 000	702 000	1 118 000
Total Assets	13 869 000	14 788 000	13 926 000	13 257 000
Total Equity	13 769 000	14 666 000	13 765 000	13 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	29 000	29 000	50 000
Operating Profit	−36 000	−29 000	−29 000	−50 000
Financial Income	35 000	924 000	729 000	1 157 000
Financial Costs	899 000	0	0	0
Financial Balance	−864 000	924 000	729 000	1 157 000
Earnings Before Tax	−900 000	895 000	700 000	1 107 000
Tax	−3 000	−6 000	−2 000	−10 000
Net Income	−897 000	901 000	702 000	1 118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	1 733 000
Total Current Assets	11 869 000	12 788 000	11 926 000	11 523 000
Total Assets	13 869 000	14 788 000	13 926 000	13 257 000
Total Retained Equity	12 967 000	13 864 000	12 963 000	12 261 000
Total Equity	13 769 000	14 666 000	13 765 000	13 063 000
Total Long-Term Debt	82 000	103 000	129 000	164 000
Total Current Debt	18 000	19 000	33 000	30 000
Total Equity and Debt	13 869 000	14 788 000	13 926 000	13 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	29 000	29 000	50 000
Operating Profit	−36 000	−29 000	−29 000	−50 000
Financial Income	35 000	924 000	729 000	1 157 000
Financial Costs	899 000	0	0	0
Financial Balance	−864 000	924 000	729 000	1 157 000
Dividends	0	0	0	0
Net Income	−897 000	901 000	702 000	1 118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	1 733 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	1 733 000
Stock	0	0	0	0
Total Investments	11 599 000	12 686 000	11 762 000	11 466 000
Cash, Bank	270 000	103 000	164 000	58 000
Total Current Assets	11 869 000	12 788 000	11 926 000	11 523 000
Total Assets	13 869 000	14 788 000	13 926 000	13 257 000
Total Equity	13 769 000	14 666 000	13 765 000	13 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	103 000	129 000	164 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	19 000	33 000	30 000
Total Equity and Debt	13 869 000	14 788 000	13 926 000	13 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,51 %	6,14 %	5,1 %	8,56 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	659,39	673,05	361,39	384,1
Quick Ratio	659,39	673,05	361,39	384,1
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-