OLUF BJØRNESETH OG HUSTRU MARIE BJØRNESETH FØDT KNUDSENS FOND TIL BERGEN BYS VEL

Return on Equity

60,43 %

Current Ratio

80,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 267 000	496 000	1 038 000	812 000
Net Income	20 039 000	263 000	763 000	626 000
Total Assets	33 582 000	14 913 000	16 216 000	15 954 000
Total Equity	33 163 000	14 854 000	15 667 000	15 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 267 000	496 000	1 038 000	812 000
Expenditure	227 000	233 000	275 000	186 000
Operating Profit	20 039 000	263 000	763 000	626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 039 000	263 000	763 000	626 000
Tax	0	0	0	0
Net Income	20 039 000	263 000	763 000	626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 339 000	12 446 000	13 046 000
Total Current Assets	33 582 000	2 575 000	3 770 000	2 908 000
Total Assets	33 582 000	14 913 000	16 216 000	15 954 000
Total Retained Equity	31 141 000	12 832 000	13 645 000	3 735 000
Total Equity	33 163 000	14 854 000	15 667 000	15 580 000
Total Long-Term Debt	0	0	0	25 000
Total Current Debt	419 000	60 000	549 000	349 000
Total Equity and Debt	33 582 000	14 913 000	16 216 000	15 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 267 000	496 000	1 038 000	812 000
Revenue	20 267 000	496 000	1 038 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	227 000	233 000	275 000	186 000
Operating Profit	20 039 000	263 000	763 000	626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 039 000	263 000	763 000	626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	12 339 000	12 446 000	13 046 000
Total Fixed Assets	0	12 339 000	12 446 000	13 046 000
Stock	0	0	0	0
Total Investments	32 276 000	2 575 000	2 562 000	2 515 000
Cash, Bank	1 284 000	0	1 186 000	393 000
Total Current Assets	33 582 000	2 575 000	3 770 000	2 908 000
Total Assets	33 582 000	14 913 000	16 216 000	15 954 000
Total Equity	33 163 000	14 854 000	15 667 000	15 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	25 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	419 000	60 000	549 000	349 000
Total Current Debt	419 000	60 000	549 000	349 000
Total Equity and Debt	33 582 000	14 913 000	16 216 000	15 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,43 %	1,77 %	4,87 %	4,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,88 %	53,02 %	73,51 %	77,09 %
Current Ratio	80,15	42,92	6,87	8,33
Quick Ratio	80,15	42,92	6,87	8,33
Equity Ratio	0,99	1	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %