NORSK BRIDGEFORBUND

0855 OSLO

Finances

Share Ownership

Return on Equity

−32,81 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 737 000	9 622 000	11 928 000	15 740 000
Net Income	−2 180 000	462 000	1 933 000	253 000
Total Assets	9 677 000	11 112 000	10 715 000	9 236 000
Total Equity	6 644 000	8 824 000	8 362 000	6 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 737 000	9 622 000	11 928 000	15 740 000
Expenditure	13 904 000	9 198 000	9 984 000	15 512 000
Operating Profit	−2 166 000	423 000	1 944 000	229 000
Financial Income	24 000	70 000	40 000	46 000
Financial Costs	38 000	31 000	51 000	23 000
Financial Balance	−14 000	39 000	−11 000	23 000
Earnings Before Tax	−2 180 000	462 000	1 933 000	253 000
Tax	0	0	0	0
Net Income	−2 180 000	462 000	1 933 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 017 000	4 017 000	0	0
Total Current Assets	5 660 000	7 094 000	10 715 000	9 236 000
Total Assets	9 677 000	11 112 000	10 715 000	9 236 000
Total Retained Equity	6 644 000	8 824 000	8 362 000	6 429 000
Total Equity	6 644 000	8 824 000	8 362 000	6 429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 033 000	2 288 000	2 354 000	2 807 000
Total Equity and Debt	9 677 000	11 112 000	10 715 000	9 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	930 000	1 106 000	1 180 000	1 087 000
Other Income	10 807 000	8 516 000	10 748 000	14 653 000
Revenue	11 737 000	9 622 000	11 928 000	15 740 000
Cost of Goods Sold	738 000	886 000	829 000	598 000
Salary Costs	4 551 000	3 775 000	3 583 000	3 937 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 904 000	9 198 000	9 984 000	15 512 000
Operating Profit	−2 166 000	423 000	1 944 000	229 000
Financial Income	24 000	70 000	40 000	46 000
Financial Costs	38 000	31 000	51 000	23 000
Financial Balance	−14 000	39 000	−11 000	23 000
Dividends	0	0	0	0
Net Income	−2 180 000	462 000	1 933 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 017 000	4 017 000	0	0
Total Fixed Assets	4 017 000	4 017 000	0	0
Stock	862 000	592 000	742 000	828 000
Total Investments	0	0	0	0
Cash, Bank	2 868 000	5 146 000	8 578 000	6 409 000
Total Current Assets	5 660 000	7 094 000	10 715 000	9 236 000
Total Assets	9 677 000	11 112 000	10 715 000	9 236 000
Total Equity	6 644 000	8 824 000	8 362 000	6 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	411 000	232 000	208 000	133 000
Unpaid Taxes	285 000	328 000	287 000	295 000
Dividends	0	0	0	0
Other Current Debt	2 336 000	1 727 000	1 859 000	2 379 000
Total Current Debt	3 033 000	2 288 000	2 354 000	2 807 000
Total Equity and Debt	9 677 000	11 112 000	10 715 000	9 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,81 %	5,24 %	23,12 %	3,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,45 %	4,4 %	16,3 %	1,45 %
Current Ratio	1,87	3,1	4,55	3,29
Quick Ratio	2,61	4,18	6,65	4,67
Equity Ratio	0,69	0,79	0,78	0,7
Gross Profit Margin	93,71 %	90,79 %	93,05 %	96,2 %