ERIK NIELSEN EIENDOM AS

0757 OSLO

Finances

Return on Equity

10,05 %

Current Ratio

2,44

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	10 000
Net Income	780 000	828 000	1 241 000	950 000
Total Assets	35 061 000	7 768 000	7 565 000	7 475 000
Total Equity	7 764 000	7 150 000	6 622 000	5 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	10 000
Expenditure	89 000	219 000	126 000	81 000
Operating Profit	−89 000	−219 000	−126 000	−72 000
Financial Income	2 035 000	1 424 000	1 729 000	1 284 000
Financial Costs	931 000	109 000	42 000	0
Financial Balance	1 104 000	1 315 000	1 687 000	1 284 000
Earnings Before Tax	1 016 000	1 096 000	1 561 000	1 212 000
Tax	235 000	268 000	319 000	262 000
Net Income	780 000	828 000	1 241 000	950 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 221 000	5 715 000	5 085 000	5 172 000
Total Current Assets	1 840 000	2 052 000	2 480 000	2 303 000
Total Assets	35 061 000	7 768 000	7 565 000	7 475 000
Total Retained Equity	0	5 900 000	5 372 000	4 700 000
Total Equity	7 764 000	7 150 000	6 622 000	5 950 000
Total Long-Term Debt	26 542 000	53 000	48 000	49 000
Total Current Debt	755 000	565 000	895 000	1 475 000
Total Equity and Debt	35 061 000	7 768 000	7 565 000	7 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	10 000
Revenue	0	0	0	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	219 000	126 000	81 000
Operating Profit	−89 000	−219 000	−126 000	−72 000
Financial Income	2 035 000	1 424 000	1 729 000	1 284 000
Financial Costs	931 000	109 000	42 000	0
Financial Balance	1 104 000	1 315 000	1 687 000	1 284 000
Dividends	166 000	300 000	570 000	1 211 000
Net Income	780 000	828 000	1 241 000	950 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 221 000	5 715 000	5 085 000	5 172 000
Total Fixed Assets	33 221 000	5 715 000	5 085 000	5 172 000
Stock	0	0	0	0
Total Investments	38 000	77 000	0	77 000
Cash, Bank	1 798 000	1 970 000	2 475 000	2 225 000
Total Current Assets	1 840 000	2 052 000	2 480 000	2 303 000
Total Assets	35 061 000	7 768 000	7 565 000	7 475 000
Total Equity	7 764 000	7 150 000	6 622 000	5 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 542 000	53 000	48 000	49 000
Creditors	0	1 000	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	166 000	300 000	570 000	1 211 000
Other Current Debt	343 000	0	0	0
Total Current Debt	755 000	565 000	895 000	1 475 000
Total Equity and Debt	35 061 000	7 768 000	7 565 000	7 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,05 %	11,58 %	18,74 %	15,97 %
Debt-to-Equity Ratio	3,42	0,01	0,01	0,01
Operating Profit Margin	-	-	-	−720 %
Current Ratio	2,44	3,63	2,77	1,56
Quick Ratio	2,44	3,63	2,77	1,56
Equity Ratio	0,22	0,92	0,88	0,8
Gross Profit Margin	-	-	-	100 %