BONDEUNGDOMSLAGET I OSLO

0159 OSLO

Finances

Return on Equity

−3,78 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 100 000	9 360 000	7 462 000	13 523 000
Net Income	−3 099 000	−454 000	−716 000	3 087 000
Total Assets	84 697 000	86 901 000	88 485 000	88 670 000
Total Equity	81 932 000	85 031 000	85 486 000	86 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 100 000	9 360 000	7 462 000	13 523 000
Expenditure	13 691 000	11 312 000	10 013 000	15 021 000
Operating Profit	−4 591 000	−1 952 000	−2 550 000	−1 498 000
Financial Income	1 493 000	1 498 000	1 835 000	4 587 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 492 000	1 498 000	1 835 000	4 586 000
Earnings Before Tax	−3 099 000	−454 000	−716 000	3 087 000
Tax	0	0	0	0
Net Income	−3 099 000	−454 000	−716 000	3 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 429 000	76 282 000	77 867 000	79 338 000
Total Current Assets	11 268 000	10 618 000	10 618 000	9 332 000
Total Assets	84 697 000	86 901 000	88 485 000	88 670 000
Total Retained Equity	81 932 000	85 031 000	85 486 000	86 201 000
Total Equity	81 932 000	85 031 000	85 486 000	86 201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 765 000	1 869 000	3 000 000	2 469 000
Total Equity and Debt	84 697 000	86 901 000	88 485 000	88 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 283 000	3 745 000	3 129 000	8 418 000
Other Income	4 817 000	5 615 000	4 333 000	5 104 000
Revenue	9 100 000	9 360 000	7 462 000	13 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 005 000	4 270 000	4 070 000	4 702 000
Depreciation	609 000	602 000	612 000	602 000
Impairment	0	0	0	0
Expenditure	13 691 000	11 312 000	10 013 000	15 021 000
Operating Profit	−4 591 000	−1 952 000	−2 550 000	−1 498 000
Financial Income	1 493 000	1 498 000	1 835 000	4 587 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 492 000	1 498 000	1 835 000	4 586 000
Dividends	0	0	0	0
Net Income	−3 099 000	−454 000	−716 000	3 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 673 000	5 016 000	5 618 000	6 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	4 673 000	5 016 000	5 618 000	6 230 000
Total Fiancial Fixed Assets	68 755 000	71 267 000	72 249 000	73 109 000
Total Fixed Assets	73 429 000	76 282 000	77 867 000	79 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 548 000	9 841 000	7 575 000	9 140 000
Total Current Assets	11 268 000	10 618 000	10 618 000	9 332 000
Total Assets	84 697 000	86 901 000	88 485 000	88 670 000
Total Equity	81 932 000	85 031 000	85 486 000	86 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 075 000	629 000	552 000	512 000
Unpaid Taxes	198 000	195 000	112 000	271 000
Dividends	0	0	0	0
Other Current Debt	1 492 000	1 046 000	2 336 000	1 687 000
Total Current Debt	2 765 000	1 869 000	3 000 000	2 469 000
Total Equity and Debt	84 697 000	86 901 000	88 485 000	88 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,78 %	−0,53 %	−0,84 %	3,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−50,45 %	−20,85 %	−34,17 %	−11,08 %
Current Ratio	4,08	5,68	3,54	3,78
Quick Ratio	4,08	5,68	3,54	3,78
Equity Ratio	0,97	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %