KONGSBERG EIENDOMSMEGLING AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−7,65 %

Current Ratio

14,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	977 000	1 550 000	1 434 000	854 000
Net Income	−290 000	541 000	478 000	26 000
Total Assets	4 079 000	4 365 000	3 850 000	3 225 000
Total Equity	3 791 000	4 081 000	3 540 000	3 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	977 000	1 550 000	1 434 000	854 000
Expenditure	1 127 000	1 386 000	1 258 000	1 155 000
Operating Profit	−149 000	163 000	177 000	−301 000
Financial Income	35 000	384 000	313 000	341 000
Financial Costs	176 000	7 000	12 000	13 000
Financial Balance	−141 000	377 000	301 000	328 000
Earnings Before Tax	−290 000	541 000	478 000	26 000
Tax	0	0	0	0
Net Income	−290 000	541 000	478 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 079 000	4 365 000	3 850 000	3 225 000
Total Assets	4 079 000	4 365 000	3 850 000	3 225 000
Total Retained Equity	3 536 000	3 826 000	3 285 000	2 807 000
Total Equity	3 791 000	4 081 000	3 540 000	3 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	284 000	310 000	163 000
Total Equity and Debt	4 079 000	4 365 000	3 850 000	3 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	892 000	1 479 000	1 388 000	854 000
Other Income	85 000	71 000	46 000	0
Revenue	977 000	1 550 000	1 434 000	854 000
Cost of Goods Sold	27 000	22 000	68 000	176 000
Salary Costs	664 000	980 000	805 000	649 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 127 000	1 386 000	1 258 000	1 155 000
Operating Profit	−149 000	163 000	177 000	−301 000
Financial Income	35 000	384 000	313 000	341 000
Financial Costs	176 000	7 000	12 000	13 000
Financial Balance	−141 000	377 000	301 000	328 000
Dividends	0	0	0	0
Net Income	−290 000	541 000	478 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 912 000	2 083 000	1 737 000	1 486 000
Cash, Bank	1 701 000	1 182 000	1 755 000	1 450 000
Total Current Assets	4 079 000	4 365 000	3 850 000	3 225 000
Total Assets	4 079 000	4 365 000	3 850 000	3 225 000
Total Equity	3 791 000	4 081 000	3 540 000	3 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	12 000	4 000	0
Unpaid Taxes	42 000	152 000	178 000	66 000
Dividends	0	0	0	0
Other Current Debt	238 000	120 000	128 000	97 000
Total Current Debt	288 000	284 000	310 000	163 000
Total Equity and Debt	4 079 000	4 365 000	3 850 000	3 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,65 %	13,26 %	13,5 %	0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,25 %	10,52 %	12,34 %	−35,25 %
Current Ratio	14,16	15,37	12,42	19,79
Quick Ratio	14,16	15,37	12,42	19,79
Equity Ratio	0,93	0,93	0,92	0,95
Gross Profit Margin	97,24 %	98,58 %	95,26 %	79,39 %