company

FAMILIEN JESSEN AS

1397 NESØYA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

12,65 %

Current Ratio

106,13

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	561 000	257 000
Net Income	11 425 000	56 206 000	12 937 000	5 220 000
Total Assets	185 607 000	159 438 000	70 412 000	59 104 000
Total Equity	90 313 000	90 088 000	54 482 000	58 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	561 000	257 000
Expenditure	2 771 000	5 185 000	1 353 000	1 312 000
Operating Profit	−2 770 000	−5 184 000	−792 000	−1 055 000
Financial Income	21 353 000	63 224 000	13 955 000	6 363 000
Financial Costs	7 158 000	1 833 000	227 000	88 000
Financial Balance	14 195 000	61 391 000	13 728 000	6 275 000
Earnings Before Tax	11 425 000	56 206 000	12 937 000	5 220 000
Tax	0	0	0	0
Net Income	11 425 000	56 206 000	12 937 000	5 220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 897 000	18 944 000	8 910 000	9 951 000
Total Current Assets	157 710 000	140 493 000	61 501 000	49 152 000
Total Assets	185 607 000	159 438 000	70 412 000	59 104 000
Total Retained Equity	90 283 000	90 058 000	54 452 000	58 715 000
Total Equity	90 313 000	90 088 000	54 482 000	58 745 000
Total Long-Term Debt	93 807 000	59 288 000	13 555 000	60 000
Total Current Debt	1 486 000	10 061 000	2 374 000	299 000
Total Equity and Debt	185 607 000	159 438 000	70 412 000	59 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	561 000	257 000
Revenue	0	0	561 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	254 000	914 000	845 000	834 000
Depreciation	0	0	0	152 000
Impairment	0	0	0	0
Expenditure	2 771 000	5 185 000	1 353 000	1 312 000
Operating Profit	−2 770 000	−5 184 000	−792 000	−1 055 000
Financial Income	21 353 000	63 224 000	13 955 000	6 363 000
Financial Costs	7 158 000	1 833 000	227 000	88 000
Financial Balance	14 195 000	61 391 000	13 728 000	6 275 000
Dividends	0	0	0	0
Net Income	11 425 000	56 206 000	12 937 000	5 220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 494 000
Total Fiancial Fixed Assets	27 897 000	18 944 000	8 910 000	6 458 000
Total Fixed Assets	27 897 000	18 944 000	8 910 000	9 951 000
Stock	0	0	0	0
Total Investments	155 696 000	130 059 000	58 433 000	48 723 000
Cash, Bank	1 990 000	572 000	3 068 000	429 000
Total Current Assets	157 710 000	140 493 000	61 501 000	49 152 000
Total Assets	185 607 000	159 438 000	70 412 000	59 104 000
Total Equity	90 313 000	90 088 000	54 482 000	58 745 000
Short-Term Group Debt	0	100 000	0	0
Total Long-Term Debt	93 807 000	59 288 000	13 555 000	60 000
Creditors	0	0	2 118 000	3 000
Unpaid Taxes	45 000	57 000	59 000	48 000
Dividends	0	0	0	0
Other Current Debt	330 000	176 000	98 000	248 000
Total Current Debt	1 486 000	10 061 000	2 374 000	299 000
Total Equity and Debt	185 607 000	159 438 000	70 412 000	59 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,65 %	62,39 %	23,75 %	8,89 %
Debt-to-Equity Ratio	1,04	0,66	0,25	0
Operating Profit Margin	-	-	−141,18 %	−410,51 %
Current Ratio	106,13	13,96	25,91	164,39
Quick Ratio	106,13	13,96	25,91	164,39
Equity Ratio	0,49	0,57	0,77	0,99
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English