EIENDOMSSELSKAPET LINDHEIM AS

4262 AVALDSNES

Finances

Return on Equity

41,79 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	524 000	524 000	504 000
Net Income	351 000	228 000	304 000	606 000
Total Assets	964 000	971 000	1 487 000	4 232 000
Total Equity	840 000	489 000	561 000	956 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	524 000	524 000	504 000
Expenditure	164 000	208 000	221 000	237 000
Operating Profit	390 000	316 000	303 000	267 000
Financial Income	0	0	76 000	516 000
Financial Costs	0	0	8 000	128 000
Financial Balance	0	0	68 000	388 000
Earnings Before Tax	390 000	316 000	371 000	654 000
Tax	39 000	88 000	67 000	49 000
Net Income	351 000	228 000	304 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	950 000	950 000	950 000	950 000
Total Current Assets	14 000	21 000	537 000	3 282 000
Total Assets	964 000	971 000	1 487 000	4 232 000
Total Retained Equity	480 000	129 000	201 000	596 000
Total Equity	840 000	489 000	561 000	956 000
Total Long-Term Debt	76 000	84 000	94 000	1 524 000
Total Current Debt	47 000	398 000	832 000	1 752 000
Total Equity and Debt	964 000	971 000	1 487 000	4 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	504 000
Other Income	554 000	524 000	524 000	0
Revenue	554 000	524 000	524 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	208 000	221 000	237 000
Operating Profit	390 000	316 000	303 000	267 000
Financial Income	0	0	76 000	516 000
Financial Costs	0	0	8 000	128 000
Financial Balance	0	0	68 000	388 000
Dividends	0	300 000	700 000	1 680 000
Net Income	351 000	228 000	304 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	950 000	950 000	950 000	950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	950 000	950 000	950 000	950 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	950 000	950 000	950 000	950 000
Stock	0	0	0	0
Total Investments	0	0	0	1 967 000
Cash, Bank	14 000	2 000	519 000	1 315 000
Total Current Assets	14 000	21 000	537 000	3 282 000
Total Assets	964 000	971 000	1 487 000	4 232 000
Total Equity	840 000	489 000	561 000	956 000
Short-Term Group Debt	0	300 000	0	0
Total Long-Term Debt	76 000	84 000	94 000	1 524 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	700 000	1 680 000
Other Current Debt	0	0	53 000	12 000
Total Current Debt	47 000	398 000	832 000	1 752 000
Total Equity and Debt	964 000	971 000	1 487 000	4 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,79 %	46,63 %	54,19 %	63,39 %
Debt-to-Equity Ratio	0,09	0,17	0,17	1,59
Operating Profit Margin	70,4 %	60,31 %	57,82 %	52,98 %
Current Ratio	0,3	0,05	0,65	1,87
Quick Ratio	0,3	0,05	0,65	1,87
Equity Ratio	0,87	0,5	0,38	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %