SIGVAL BERGESEN DY'S FAMILIELEGAT

0273 OSLO

Finances

Return on Equity

5,51 %

Current Ratio

218,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 365 000	22 662 000	18 264 000	31 568 000
Net Income	24 609 000	16 793 000	13 109 000	26 111 000
Total Assets	448 923 000	423 690 000	407 994 000	393 780 000
Total Equity	446 865 000	422 255 000	405 462 000	392 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 365 000	22 662 000	18 264 000	31 568 000
Expenditure	6 813 000	5 419 000	4 687 000	4 935 000
Operating Profit	25 553 000	17 243 000	13 577 000	26 633 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 553 000	17 243 000	13 577 000	26 633 000
Tax	943 000	450 000	468 000	522 000
Net Income	24 609 000	16 793 000	13 109 000	26 111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	448 923 000	423 690 000	407 994 000	393 780 000
Total Assets	448 923 000	423 690 000	407 994 000	393 780 000
Total Retained Equity	0	0	0	0
Total Equity	446 865 000	422 255 000	405 462 000	392 354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 059 000	1 435 000	2 532 000	1 426 000
Total Equity and Debt	448 923 000	423 690 000	407 994 000	393 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 365 000	22 662 000	18 264 000	31 568 000
Revenue	32 365 000	22 662 000	18 264 000	31 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 991 000	3 887 000	3 185 000	3 237 000
Depreciation	0	0	0	0
Impairment	822 000	730 000	727 000	685 000
Expenditure	6 813 000	5 419 000	4 687 000	4 935 000
Operating Profit	25 553 000	17 243 000	13 577 000	26 633 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 609 000	16 793 000	13 109 000	26 111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	445 060 000	421 754 000	405 396 000	392 782 000
Cash, Bank	3 864 000	1 937 000	2 598 000	998 000
Total Current Assets	448 923 000	423 690 000	407 994 000	393 780 000
Total Assets	448 923 000	423 690 000	407 994 000	393 780 000
Total Equity	446 865 000	422 255 000	405 462 000	392 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	2 000	6 000	6 000
Unpaid Taxes	369 000	329 000	331 000	330 000
Dividends	0	0	0	0
Other Current Debt	738 000	654 000	1 726 000	568 000
Total Current Debt	2 059 000	1 435 000	2 532 000	1 426 000
Total Equity and Debt	448 923 000	423 690 000	407 994 000	393 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,51 %	3,98 %	3,23 %	6,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,95 %	76,09 %	74,34 %	84,37 %
Current Ratio	218,03	295,25	161,14	276,14
Quick Ratio	218,03	295,25	161,14	276,14
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %