LENANGEN BYGG AS

9068 NORD-LENANGEN

Finances

Share Ownership

Return on Equity

8,09 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	85 000	76 000	73 000
Net Income	14 000	9 000	9 000	10 000
Total Assets	575 000	554 000	551 000	539 000
Total Equity	173 000	159 000	151 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	85 000	76 000	73 000
Expenditure	58 000	76 000	64 000	63 000
Operating Profit	16 000	9 000	11 000	11 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	0	2 000
Earnings Before Tax	18 000	11 000	11 000	13 000
Tax	4 000	2 000	3 000	3 000
Net Income	14 000	9 000	9 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	480 000	486 000	491 000	498 000
Total Current Assets	95 000	68 000	60 000	42 000
Total Assets	575 000	554 000	551 000	539 000
Total Retained Equity	73 000	59 000	51 000	42 000
Total Equity	173 000	159 000	151 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	402 000	395 000	400 000	398 000
Total Equity and Debt	575 000	554 000	551 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	74 000	85 000	76 000	73 000
Revenue	74 000	85 000	76 000	73 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	4 000	26 000
Impairment	0	0	0	0
Expenditure	58 000	76 000	64 000	63 000
Operating Profit	16 000	9 000	11 000	11 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	0	2 000
Dividends	0	0	0	0
Net Income	14 000	9 000	9 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	339 000	343 000	346 000	348 000
Real Eastate	140 000	143 000	146 000	150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	140 000	143 000	146 000	150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	480 000	486 000	491 000	498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	44 000	42 000	25 000
Total Current Assets	95 000	68 000	60 000	42 000
Total Assets	575 000	554 000	551 000	539 000
Total Equity	173 000	159 000	151 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	−3 000	3 000	1 000
Dividends	0	0	0	0
Other Current Debt	398 000	398 000	397 000	397 000
Total Current Debt	402 000	395 000	400 000	398 000
Total Equity and Debt	575 000	554 000	551 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	5,66 %	5,96 %	7,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,62 %	10,59 %	14,47 %	15,07 %
Current Ratio	0,24	0,17	0,15	0,11
Quick Ratio	0,24	0,17	0,15	0,11
Equity Ratio	0,3	0,29	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %