FB EIENDOM & FINANS AS

4656 HAMRESANDEN

Finances

Return on Equity

2,14 %

Current Ratio

14 298

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	10 000	45 000
Net Income	337 000	12 372 000	−934 000	811 000
Total Assets	17 051 000	9 989 000	20 571 000	22 342 000
Total Equity	15 748 000	8 002 000	4 018 000	5 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	10 000	45 000
Expenditure	106 000	532 000	201 000	161 000
Operating Profit	−103 000	−532 000	−191 000	−116 000
Financial Income	444 000	14 525 000	271 000	1 690 000
Financial Costs	25 000	1 756 000	675 000	612 000
Financial Balance	419 000	12 769 000	−404 000	1 078 000
Earnings Before Tax	316 000	12 237 000	−595 000	962 000
Tax	−20 000	−136 000	339 000	151 000
Net Income	337 000	12 372 000	−934 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 753 000	2 956 000	15 304 000	21 370 000
Total Current Assets	14 298 000	7 033 000	5 267 000	971 000
Total Assets	17 051 000	9 989 000	20 571 000	22 342 000
Total Retained Equity	13 933 000	6 217 000	2 233 000	647 000
Total Equity	15 748 000	8 002 000	4 018 000	5 458 000
Total Long-Term Debt	1 301 000	1 799 000	15 620 000	16 244 000
Total Current Debt	1 000	187 000	932 000	639 000
Total Equity and Debt	17 051 000	9 989 000	20 571 000	22 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	0	10 000	45 000
Revenue	4 000	0	10 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	6 000	6 000	1 000	0
Impairment	0	0	0	0
Expenditure	106 000	532 000	201 000	161 000
Operating Profit	−103 000	−532 000	−191 000	−116 000
Financial Income	444 000	14 525 000	271 000	1 690 000
Financial Costs	25 000	1 756 000	675 000	612 000
Financial Balance	419 000	12 769 000	−404 000	1 078 000
Dividends	0	0	0	0
Net Income	337 000	12 372 000	−934 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	0	0	0
Real Eastate	1 831 000	1 831 000	1 831 000	1 831 000
Machinery and Plant Facilities	19 000	25 000	31 000	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	1 856 000	1 863 000	1 831 000
Total Fiancial Fixed Assets	885 000	1 100 000	13 442 000	19 539 000
Total Fixed Assets	2 753 000	2 956 000	15 304 000	21 370 000
Stock	0	0	0	0
Total Investments	3 509 000	3 235 000	4 966 000	240 000
Cash, Bank	10 788 000	3 798 000	30 000	30 000
Total Current Assets	14 298 000	7 033 000	5 267 000	971 000
Total Assets	17 051 000	9 989 000	20 571 000	22 342 000
Total Equity	15 748 000	8 002 000	4 018 000	5 458 000
Short-Term Group Debt	0	0	649 000	211 000
Total Long-Term Debt	1 301 000	1 799 000	15 620 000	16 244 000
Creditors	1 000	5 000	30 000	3 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	31 000	324 000
Total Current Debt	1 000	187 000	932 000	639 000
Total Equity and Debt	17 051 000	9 989 000	20 571 000	22 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,14 %	154,61 %	−23,25 %	14,86 %
Debt-to-Equity Ratio	0,08	0,22	3,89	2,98
Operating Profit Margin	−2 575 %	-	−1 910 %	−257,78 %
Current Ratio	14 298	37,61	5,65	1,52
Quick Ratio	14 298	37,61	5,65	1,52
Equity Ratio	0,92	0,8	0,2	0,24
Gross Profit Margin	100 %	-	100 %	100 %