EIVIND HOPE AS

5420 RUBBESTADNESET

Finances

Return on Equity

17,86 %

Current Ratio

1,92

Debt-to-Equity Ratio

6,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 864 000	5 620 000	5 393 000	5 587 000
Net Income	331 000	91 000	71 000	−32 000
Total Assets	14 635 000	12 949 000	12 778 000	6 975 000
Total Equity	1 853 000	1 522 000	1 431 000	1 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 864 000	5 620 000	5 393 000	5 587 000
Expenditure	5 961 000	5 162 000	5 095 000	5 473 000
Operating Profit	904 000	457 000	298 000	114 000
Financial Income	8 000	11 000	18 000	41 000
Financial Costs	488 000	352 000	225 000	195 000
Financial Balance	−480 000	−341 000	−207 000	−154 000
Earnings Before Tax	424 000	117 000	91 000	−41 000
Tax	93 000	26 000	20 000	−9 000
Net Income	331 000	91 000	71 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 692 000	11 736 000	10 167 000	5 897 000
Total Current Assets	1 943 000	1 213 000	2 611 000	1 078 000
Total Assets	14 635 000	12 949 000	12 778 000	6 975 000
Total Retained Equity	1 753 000	1 422 000	1 331 000	1 260 000
Total Equity	1 853 000	1 522 000	1 431 000	1 360 000
Total Long-Term Debt	11 771 000	11 001 000	9 840 000	4 920 000
Total Current Debt	1 011 000	426 000	1 507 000	694 000
Total Equity and Debt	14 635 000	12 949 000	12 778 000	6 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 700 000	4 606 000	5 301 000	5 336 000
Other Income	1 164 000	1 013 000	91 000	251 000
Revenue	6 864 000	5 620 000	5 393 000	5 587 000
Cost of Goods Sold	2 265 000	1 721 000	1 970 000	2 241 000
Salary Costs	1 938 000	1 947 000	1 962 000	1 911 000
Depreciation	623 000	477 000	306 000	311 000
Impairment	0	0	0	0
Expenditure	5 961 000	5 162 000	5 095 000	5 473 000
Operating Profit	904 000	457 000	298 000	114 000
Financial Income	8 000	11 000	18 000	41 000
Financial Costs	488 000	352 000	225 000	195 000
Financial Balance	−480 000	−341 000	−207 000	−154 000
Dividends	0	0	0	0
Net Income	331 000	91 000	71 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	31 000	51 000
Real Eastate	11 523 000	11 015 000	9 684 000	5 213 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 072 000	463 000	284 000	420 000
Total Tangible Assets	12 595 000	11 478 000	9 968 000	5 634 000
Total Fiancial Fixed Assets	97 000	253 000	168 000	212 000
Total Fixed Assets	12 692 000	11 736 000	10 167 000	5 897 000
Stock	656 000	490 000	394 000	379 000
Total Investments	0	0	0	0
Cash, Bank	857 000	449 000	1 037 000	381 000
Total Current Assets	1 943 000	1 213 000	2 611 000	1 078 000
Total Assets	14 635 000	12 949 000	12 778 000	6 975 000
Total Equity	1 853 000	1 522 000	1 431 000	1 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 771 000	11 001 000	9 840 000	4 920 000
Creditors	298 000	5 000	1 066 000	14 000
Unpaid Taxes	334 000	166 000	108 000	411 000
Dividends	0	0	0	0
Other Current Debt	338 000	254 000	332 000	269 000
Total Current Debt	1 011 000	426 000	1 507 000	694 000
Total Equity and Debt	14 635 000	12 949 000	12 778 000	6 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,86 %	5,98 %	4,96 %	−2,35 %
Debt-to-Equity Ratio	6,35	7,23	6,88	3,62
Operating Profit Margin	13,17 %	8,13 %	5,53 %	2,04 %
Current Ratio	1,92	2,85	1,73	1,55
Quick Ratio	5,47	−18,95	2,35	3,42
Equity Ratio	0,13	0,12	0,11	0,19
Gross Profit Margin	67 %	69,38 %	63,47 %	59,89 %