SKEIE EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

0,44 %

Current Ratio

4,66

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 486 000	3 575 000	118 482 000	191 904 000
Net Income	1 607 000	14 988 000	−37 230 000	48 861 000
Total Assets	421 359 000	442 994 000	815 349 000	944 355 000
Total Equity	363 118 000	378 612 000	403 375 000	443 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 486 000	3 575 000	118 482 000	191 904 000
Expenditure	13 982 000	20 132 000	160 899 000	132 294 000
Operating Profit	−5 495 000	−16 558 000	−42 417 000	59 609 000
Financial Income	8 444 000	31 028 000	15 349 000	5 003 000
Financial Costs	1 332 000	1 798 000	22 131 000	18 446 000
Financial Balance	7 112 000	29 230 000	−6 782 000	−13 443 000
Earnings Before Tax	1 616 000	12 672 000	−49 199 000	46 167 000
Tax	10 000	−2 315 000	−11 970 000	−2 694 000
Net Income	1 607 000	14 988 000	−37 230 000	48 861 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	285 186 000	314 308 000	490 616 000	475 974 000
Total Current Assets	136 173 000	128 686 000	324 733 000	468 381 000
Total Assets	421 359 000	442 994 000	815 349 000	944 355 000
Total Retained Equity	334 830 000	350 323 000	375 086 000	414 823 000
Total Equity	363 118 000	378 612 000	403 375 000	443 112 000
Total Long-Term Debt	28 992 000	38 779 000	378 586 000	328 031 000
Total Current Debt	29 248 000	25 603 000	33 388 000	173 212 000
Total Equity and Debt	421 359 000	442 994 000	815 349 000	944 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 486 000	3 481 000	0	39 249 000
Other Income	0	94 000	118 482 000	152 655 000
Revenue	8 486 000	3 575 000	118 482 000	191 904 000
Cost of Goods Sold	230 000	26 000	71 772 000	69 274 000
Salary Costs	−673 000	10 354 000	7 256 000	8 464 000
Depreciation	0	0	14 218 000	14 713 000
Impairment	0	0	23 648 000	0
Expenditure	13 982 000	20 132 000	160 899 000	132 294 000
Operating Profit	−5 495 000	−16 558 000	−42 417 000	59 609 000
Financial Income	8 444 000	31 028 000	15 349 000	5 003 000
Financial Costs	1 332 000	1 798 000	22 131 000	18 446 000
Financial Balance	7 112 000	29 230 000	−6 782 000	−13 443 000
Dividends	17 100 000	4 800 000	0	0
Net Income	1 607 000	14 988 000	−37 230 000	48 861 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 108 000	21 316 000	14 353 000	2 259 000
Real Eastate	198 000	198 000	458 871 000	442 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	22 000	1 171 000
Total Tangible Assets	198 000	198 000	458 893 000	443 402 000
Total Fiancial Fixed Assets	271 880 000	292 795 000	17 370 000	30 313 000
Total Fixed Assets	285 186 000	314 308 000	490 616 000	475 974 000
Stock	0	0	147 463 000	178 309 000
Total Investments	0	0	0	0
Cash, Bank	37 444 000	70 050 000	149 986 000	202 326 000
Total Current Assets	136 173 000	128 686 000	324 733 000	468 381 000
Total Assets	421 359 000	442 994 000	815 349 000	944 355 000
Total Equity	363 118 000	378 612 000	403 375 000	443 112 000
Short-Term Group Debt	9 403 000	11 550 000	0	0
Total Long-Term Debt	28 992 000	38 779 000	378 586 000	328 031 000
Creditors	1 373 000	2 015 000	21 431 000	23 337 000
Unpaid Taxes	0	0	67 000	66 000
Dividends	17 100 000	4 800 000	0	0
Other Current Debt	1 373 000	7 238 000	8 950 000	8 549 000
Total Current Debt	29 248 000	25 603 000	33 388 000	173 212 000
Total Equity and Debt	421 359 000	442 994 000	815 349 000	944 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	3,96 %	−9,23 %	11,03 %
Debt-to-Equity Ratio	0,08	0,1	0,94	0,74
Operating Profit Margin	−64,75 %	−463,16 %	−35,8 %	31,06 %
Current Ratio	4,66	5,03	9,73	2,7
Quick Ratio	4,66	5,03	−2,85	−91,89
Equity Ratio	0,86	0,85	0,49	0,47
Gross Profit Margin	97,29 %	99,27 %	39,42 %	63,9 %