BJØRG AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

9,53 %

Current Ratio

5,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 348 000	1 924 000	2 063 000	2 750 000
Net Income	225 000	103 000	76 000	11 000
Total Assets	2 674 000	2 386 000	2 296 000	2 409 000
Total Equity	2 361 000	2 136 000	2 034 000	1 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 348 000	1 924 000	2 063 000	2 750 000
Expenditure	3 101 000	1 930 000	2 004 000	2 757 000
Operating Profit	247 000	−6 000	59 000	−6 000
Financial Income	24 000	109 000	18 000	18 000
Financial Costs	0	0	1 000	1 000
Financial Balance	24 000	109 000	17 000	17 000
Earnings Before Tax	270 000	103 000	76 000	11 000
Tax	45 000	0	0	0
Net Income	225 000	103 000	76 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 033 000	1 044 000	1 059 000	1 074 000
Total Current Assets	1 640 000	1 342 000	1 236 000	1 335 000
Total Assets	2 674 000	2 386 000	2 296 000	2 409 000
Total Retained Equity	2 261 000	2 036 000	1 934 000	1 858 000
Total Equity	2 361 000	2 136 000	2 034 000	1 958 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	250 000	262 000	451 000
Total Equity and Debt	2 674 000	2 386 000	2 296 000	2 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 348 000	1 874 000	2 030 000	2 750 000
Other Income	0	50 000	34 000	0
Revenue	3 348 000	1 924 000	2 063 000	2 750 000
Cost of Goods Sold	1 605 000	772 000	958 000	1 381 000
Salary Costs	944 000	662 000	455 000	746 000
Depreciation	31 000	32 000	31 000	29 000
Impairment	0	0	0	0
Expenditure	3 101 000	1 930 000	2 004 000	2 757 000
Operating Profit	247 000	−6 000	59 000	−6 000
Financial Income	24 000	109 000	18 000	18 000
Financial Costs	0	0	1 000	1 000
Financial Balance	24 000	109 000	17 000	17 000
Dividends	0	0	0	0
Net Income	225 000	103 000	76 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	57 000	89 000	120 000
Total Tangible Assets	26 000	57 000	89 000	120 000
Total Fiancial Fixed Assets	1 007 000	987 000	970 000	954 000
Total Fixed Assets	1 033 000	1 044 000	1 059 000	1 074 000
Stock	347 000	285 000	351 000	387 000
Total Investments	0	0	0	0
Cash, Bank	1 275 000	1 049 000	840 000	935 000
Total Current Assets	1 640 000	1 342 000	1 236 000	1 335 000
Total Assets	2 674 000	2 386 000	2 296 000	2 409 000
Total Equity	2 361 000	2 136 000	2 034 000	1 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	18 000	53 000	233 000
Unpaid Taxes	147 000	132 000	86 000	116 000
Dividends	0	0	0	0
Other Current Debt	87 000	100 000	123 000	102 000
Total Current Debt	312 000	250 000	262 000	451 000
Total Equity and Debt	2 674 000	2 386 000	2 296 000	2 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,53 %	4,82 %	3,74 %	0,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,38 %	−0,31 %	2,86 %	−0,22 %
Current Ratio	5,26	5,37	4,72	2,96
Quick Ratio	−46,86	−38,34	−13,89	20,86
Equity Ratio	0,88	0,9	0,89	0,81
Gross Profit Margin	52,06 %	59,88 %	53,56 %	49,78 %