Suitell Edvard Grieg A/S

5007 BERGEN

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

126,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 000	2 948 000	10 000	33 000
Total Assets	8 106 000	8 040 000	5 102 000	5 130 000
Total Equity	8 042 000	8 040 000	5 092 000	5 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	67 000	2 948 000	12 000	41 000
Financial Costs	0	0	0	0
Financial Balance	67 000	2 948 000	12 000	41 000
Earnings Before Tax	66 000	2 948 000	12 000	41 000
Tax	14 000	0	2 000	9 000
Net Income	52 000	2 948 000	10 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	322 000	314 000
Total Current Assets	8 098 000	8 031 000	4 780 000	4 816 000
Total Assets	8 106 000	8 040 000	5 102 000	5 130 000
Total Retained Equity	7 442 000	7 440 000	4 492 000	4 490 000
Total Equity	8 042 000	8 040 000	5 092 000	5 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	0	10 000	40 000
Total Equity and Debt	8 106 000	8 040 000	5 102 000	5 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	67 000	2 948 000	12 000	41 000
Financial Costs	0	0	0	0
Financial Balance	67 000	2 948 000	12 000	41 000
Dividends	0	0	0	0
Net Income	52 000	2 948 000	10 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	322 000	314 000
Total Fixed Assets	8 000	8 000	322 000	314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 098 000	8 031 000	4 780 000	4 816 000
Total Current Assets	8 098 000	8 031 000	4 780 000	4 816 000
Total Assets	8 106 000	8 040 000	5 102 000	5 130 000
Total Equity	8 042 000	8 040 000	5 092 000	5 090 000
Short-Term Group Debt	64 000	0	10 000	40 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	64 000	0	10 000	40 000
Total Equity and Debt	8 106 000	8 040 000	5 102 000	5 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	36,67 %	0,2 %	0,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	126,53	-	478	120,4
Quick Ratio	126,53	-	478	120,4
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	-	-	-	-