company

SJØMATAMBASSADØREN AS

5310 HAUGLANDSHELLA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−12,69 %

Current Ratio

9,25

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	209 000	452 000	511 000
Net Income	−118 000	−16 000	37 000	142 000
Total Assets	963 000	1 112 000	1 159 000	1 197 000
Total Equity	930 000	1 048 000	1 064 000	1 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	209 000	452 000	511 000
Expenditure	195 000	230 000	404 000	329 000
Operating Profit	−195 000	−21 000	47 000	182 000
Financial Income	34 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	34 000	0	0	0
Earnings Before Tax	−161 000	−20 000	47 000	182 000
Tax	−43 000	−5 000	10 000	40 000
Net Income	−118 000	−16 000	37 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	1 004 000	1 083 000	1 075 000
Total Current Assets	37 000	108 000	76 000	122 000
Total Assets	963 000	1 112 000	1 159 000	1 197 000
Total Retained Equity	830 000	948 000	964 000	927 000
Total Equity	930 000	1 048 000	1 064 000	1 027 000
Total Long-Term Debt	29 000	31 000	21 000	0
Total Current Debt	4 000	33 000	74 000	170 000
Total Equity and Debt	963 000	1 112 000	1 159 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	209 000	452 000	436 000
Other Income	0	0	0	75 000
Revenue	0	209 000	452 000	511 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	47 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	195 000	230 000	404 000	329 000
Operating Profit	−195 000	−21 000	47 000	182 000
Financial Income	34 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	34 000	0	0	0
Dividends	0	0	0	75 000
Net Income	−118 000	−16 000	37 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	83 000	40 000	25 000	16 000
Real Eastate	177 000	217 000	257 000	284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	56 000	110 000	174 000
Total Tangible Assets	221 000	273 000	367 000	458 000
Total Fiancial Fixed Assets	622 000	691 000	691 000	601 000
Total Fixed Assets	926 000	1 004 000	1 083 000	1 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	108 000	76 000	93 000
Total Current Assets	37 000	108 000	76 000	122 000
Total Assets	963 000	1 112 000	1 159 000	1 197 000
Total Equity	930 000	1 048 000	1 064 000	1 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	31 000	21 000	0
Creditors	4 000	0	19 000	26 000
Unpaid Taxes	0	22 000	36 000	76 000
Dividends	0	0	0	75 000
Other Current Debt	0	0	0	21 000
Total Current Debt	4 000	33 000	74 000	170 000
Total Equity and Debt	963 000	1 112 000	1 159 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,69 %	−1,53 %	3,48 %	13,83 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0
Operating Profit Margin	-	−10,05 %	10,4 %	35,62 %
Current Ratio	9,25	3,27	1,03	0,72
Quick Ratio	9,25	3,27	1,03	0,72
Equity Ratio	0,97	0,94	0,92	0,86
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English