KRØGENES EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,42 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 146 000	3 656 000	2 766 000	2 619 000
Net Income	1 426 000	1 834 000	1 507 000	1 065 000
Total Assets	26 389 000	26 006 000	26 400 000	17 421 000
Total Equity	15 132 000	13 706 000	11 871 000	10 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 146 000	3 656 000	2 766 000	2 619 000
Expenditure	1 013 000	990 000	628 000	1 019 000
Operating Profit	2 133 000	2 666 000	2 137 000	1 601 000
Financial Income	23 000	11 000	4 000	14 000
Financial Costs	328 000	325 000	209 000	249 000
Financial Balance	−305 000	−314 000	−205 000	−235 000
Earnings Before Tax	1 829 000	2 352 000	1 932 000	1 365 000
Tax	402 000	517 000	425 000	300 000
Net Income	1 426 000	1 834 000	1 507 000	1 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 376 000	25 067 000	25 650 000	17 210 000
Total Current Assets	1 014 000	939 000	751 000	212 000
Total Assets	26 389 000	26 006 000	26 400 000	17 421 000
Total Retained Equity	15 032 000	13 606 000	11 771 000	10 264 000
Total Equity	15 132 000	13 706 000	11 871 000	10 364 000
Total Long-Term Debt	10 639 000	11 638 000	4 630 000	6 564 000
Total Current Debt	618 000	662 000	9 899 000	493 000
Total Equity and Debt	26 389 000	26 006 000	26 400 000	17 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 146 000	3 656 000	2 766 000	2 619 000
Revenue	3 146 000	3 656 000	2 766 000	2 619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	584 000	582 000	365 000	576 000
Impairment	0	0	0	0
Expenditure	1 013 000	990 000	628 000	1 019 000
Operating Profit	2 133 000	2 666 000	2 137 000	1 601 000
Financial Income	23 000	11 000	4 000	14 000
Financial Costs	328 000	325 000	209 000	249 000
Financial Balance	−305 000	−314 000	−205 000	−235 000
Dividends	0	0	0	0
Net Income	1 426 000	1 834 000	1 507 000	1 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 376 000	25 067 000	25 650 000	17 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 376 000	25 067 000	25 650 000	17 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 376 000	25 067 000	25 650 000	17 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 014 000	939 000	751 000	212 000
Total Assets	26 389 000	26 006 000	26 400 000	17 421 000
Total Equity	15 132 000	13 706 000	11 871 000	10 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 639 000	11 638 000	4 630 000	6 564 000
Creditors	56 000	44 000	2 073 000	39 000
Unpaid Taxes	113 000	109 000	0	105 000
Dividends	0	0	0	0
Other Current Debt	48 000	1 000	7 467 000	9 000
Total Current Debt	618 000	662 000	9 899 000	493 000
Total Equity and Debt	26 389 000	26 006 000	26 400 000	17 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,42 %	13,38 %	12,69 %	10,28 %
Debt-to-Equity Ratio	0,7	0,85	0,39	0,63
Operating Profit Margin	67,8 %	72,92 %	77,26 %	61,13 %
Current Ratio	1,64	1,42	0,08	0,43
Quick Ratio	1,64	1,42	0,08	0,43
Equity Ratio	0,57	0,53	0,45	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %