PER BYE CHRISTIANSEN PROSJEKT AS

1433 ÅS

Finances

Return on Equity

−9,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	63 000	8 000	18 000
Net Income	−2 018 000	2 931 000	784 000	1 907 000
Total Assets	21 714 000	23 733 000	20 803 000	20 023 000
Total Equity	21 714 000	23 731 000	20 801 000	20 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	63 000	8 000	18 000
Expenditure	352 000	477 000	396 000	311 000
Operating Profit	−327 000	−414 000	−389 000	−293 000
Financial Income	2 609 000	3 471 000	1 340 000	2 200 000
Financial Costs	4 300 000	126 000	167 000	0
Financial Balance	−1 691 000	3 345 000	1 173 000	2 200 000
Earnings Before Tax	−2 018 000	2 931 000	784 000	1 907 000
Tax	0	0	0	0
Net Income	−2 018 000	2 931 000	784 000	1 907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 714 000	23 733 000	20 803 000	20 023 000
Total Assets	21 714 000	23 733 000	20 803 000	20 023 000
Total Retained Equity	21 514 000	23 531 000	20 601 000	19 817 000
Total Equity	21 714 000	23 731 000	20 801 000	20 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	2 000	6 000
Total Equity and Debt	21 714 000	23 733 000	20 803 000	20 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	25 000	63 000	8 000	18 000
Revenue	25 000	63 000	8 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	352 000	477 000	396 000	311 000
Operating Profit	−327 000	−414 000	−389 000	−293 000
Financial Income	2 609 000	3 471 000	1 340 000	2 200 000
Financial Costs	4 300 000	126 000	167 000	0
Financial Balance	−1 691 000	3 345 000	1 173 000	2 200 000
Dividends	0	0	0	0
Net Income	−2 018 000	2 931 000	784 000	1 907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	20 384 000	23 331 000	19 948 000	18 935 000
Cash, Bank	1 330 000	402 000	613 000	1 089 000
Total Current Assets	21 714 000	23 733 000	20 803 000	20 023 000
Total Assets	21 714 000	23 733 000	20 803 000	20 023 000
Total Equity	21 714 000	23 731 000	20 801 000	20 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	6 000
Total Current Debt	0	2 000	2 000	6 000
Total Equity and Debt	21 714 000	23 733 000	20 803 000	20 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,29 %	12,35 %	3,77 %	9,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 308 %	−657,14 %	−4 862,5 %	−1 627,78 %
Current Ratio	-	11 866,5	10 401,5	3 337,17
Quick Ratio	-	11 866,5	10 401,5	3 337,17
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %