BJØRHEIM EIENDOM AS

4041 HAFRSFJORD

Finances

Share Ownership

Return on Equity

101,42 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	589 000	618 000	568 000	579 000
Net Income	285 000	372 000	327 000	343 000
Total Assets	735 000	658 000	644 000	690 000
Total Equity	281 000	160 000	100 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	589 000	618 000	568 000	579 000
Expenditure	222 000	143 000	149 000	138 000
Operating Profit	366 000	476 000	419 000	441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	366 000	476 000	419 000	441 000
Tax	81 000	105 000	93 000	98 000
Net Income	285 000	372 000	327 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	408 000	435 000	454 000	473 000
Total Current Assets	327 000	224 000	190 000	217 000
Total Assets	735 000	658 000	644 000	690 000
Total Retained Equity	181 000	60 000	0	4 000
Total Equity	281 000	160 000	100 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	454 000	499 000	544 000	586 000
Total Equity and Debt	735 000	658 000	644 000	690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	589 000	618 000	568 000	579 000
Revenue	589 000	618 000	568 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	222 000	143 000	149 000	138 000
Operating Profit	366 000	476 000	419 000	441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	285 000	372 000	327 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	50 000	47 000	44 000
Real Eastate	364 000	385 000	407 000	429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	364 000	385 000	407 000	429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	408 000	435 000	454 000	473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	76 000	50 000	91 000
Total Current Assets	327 000	224 000	190 000	217 000
Total Assets	735 000	658 000	644 000	690 000
Total Equity	281 000	160 000	100 000	104 000
Short-Term Group Debt	210 000	209 000	247 000	301 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	124 000	123 000	133 000
Dividends	0	0	0	0
Other Current Debt	146 000	147 000	172 000	146 000
Total Current Debt	454 000	499 000	544 000	586 000
Total Equity and Debt	735 000	658 000	644 000	690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,42 %	232,5 %	327 %	329,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,14 %	77,02 %	73,77 %	76,17 %
Current Ratio	0,72	0,45	0,35	0,37
Quick Ratio	0,72	0,45	0,35	0,37
Equity Ratio	0,38	0,24	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %