DAMPEN EIGEDOM AS

6813 FØRDE

Finances

Share Ownership

Return on Equity

5,79 %

Current Ratio

1,45

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 920 000	1 920 000	1 920 000
Net Income	519 000	966 000	1 026 000	815 000
Total Assets	24 700 000	9 837 000	9 377 000	8 796 000
Total Equity	8 957 000	8 938 000	8 472 000	7 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 920 000	1 920 000	1 920 000
Expenditure	1 121 000	718 000	658 000	941 000
Operating Profit	949 000	1 202 000	1 261 000	979 000
Financial Income	29 000	37 000	54 000	67 000
Financial Costs	312 000	0	0	0
Financial Balance	−283 000	37 000	54 000	67 000
Earnings Before Tax	666 000	1 239 000	1 315 000	1 045 000
Tax	146 000	273 000	289 000	230 000
Net Income	519 000	966 000	1 026 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 542 000	2 647 000	2 985 000	3 304 000
Total Current Assets	2 157 000	7 190 000	6 392 000	5 493 000
Total Assets	24 700 000	9 837 000	9 377 000	8 796 000
Total Retained Equity	8 537 000	8 518 000	8 052 000	7 526 000
Total Equity	8 957 000	8 938 000	8 472 000	7 946 000
Total Long-Term Debt	14 250 000	0	0	0
Total Current Debt	1 492 000	899 000	906 000	851 000
Total Equity and Debt	24 700 000	9 837 000	9 377 000	8 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 070 000	1 920 000	1 920 000	1 920 000
Revenue	2 070 000	1 920 000	1 920 000	1 920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	841 000	373 000	396 000	629 000
Impairment	0	0	0	0
Expenditure	1 121 000	718 000	658 000	941 000
Operating Profit	949 000	1 202 000	1 261 000	979 000
Financial Income	29 000	37 000	54 000	67 000
Financial Costs	312 000	0	0	0
Financial Balance	−283 000	37 000	54 000	67 000
Dividends	500 000	500 000	500 000	500 000
Net Income	519 000	966 000	1 026 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	305 000	429 000	395 000	358 000
Real Eastate	22 237 000	1 840 000	2 110 000	2 358 000
Machinery and Plant Facilities	0	378 000	481 000	587 000
Fixtures	0	0	0	0
Total Tangible Assets	22 237 000	2 218 000	2 591 000	2 945 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 542 000	2 647 000	2 985 000	3 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 054 000	7 190 000	6 392 000	5 493 000
Total Current Assets	2 157 000	7 190 000	6 392 000	5 493 000
Total Assets	24 700 000	9 837 000	9 377 000	8 796 000
Total Equity	8 957 000	8 938 000	8 472 000	7 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 250 000	0	0	0
Creditors	970 000	0	0	0
Unpaid Taxes	0	80 000	80 000	36 000
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	0	12 000	0	0
Total Current Debt	1 492 000	899 000	906 000	851 000
Total Equity and Debt	24 700 000	9 837 000	9 377 000	8 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,79 %	10,81 %	12,11 %	10,26 %
Debt-to-Equity Ratio	1,59	0	0	0
Operating Profit Margin	45,85 %	62,6 %	65,68 %	50,99 %
Current Ratio	1,45	8	7,06	6,45
Quick Ratio	1,45	8	7,06	6,45
Equity Ratio	0,36	0,91	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %