SKANDINAVISK BATTERIIMPORT AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

33,16 %

Current Ratio

2,46

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 221 000	159 109 000	120 586 000	84 947 000
Net Income	10 806 000	14 353 000	8 668 000	5 510 000
Total Assets	95 327 000	87 407 000	52 682 000	42 714 000
Total Equity	32 588 000	31 883 000	17 529 000	13 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 221 000	159 109 000	120 586 000	84 947 000
Expenditure	165 505 000	139 151 000	108 160 000	77 179 000
Operating Profit	15 717 000	19 960 000	12 426 000	7 769 000
Financial Income	1 557 000	924 000	4 000	3 000
Financial Costs	3 418 000	2 480 000	1 299 000	703 000
Financial Balance	−1 861 000	−1 556 000	−1 295 000	−700 000
Earnings Before Tax	13 856 000	18 404 000	11 131 000	7 068 000
Tax	3 050 000	4 051 000	2 463 000	1 559 000
Net Income	10 806 000	14 353 000	8 668 000	5 510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 989 000	6 490 000	5 281 000	6 098 000
Total Current Assets	89 337 000	80 917 000	47 401 000	36 616 000
Total Assets	95 327 000	87 407 000	52 682 000	42 714 000
Total Retained Equity	27 588 000	16 783 000	17 429 000	13 761 000
Total Equity	32 588 000	31 883 000	17 529 000	13 861 000
Total Long-Term Debt	26 473 000	8 583 000	9 693 000	10 803 000
Total Current Debt	36 265 000	46 942 000	25 460 000	18 050 000
Total Equity and Debt	95 327 000	87 407 000	52 682 000	42 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	181 131 000	159 064 000	120 518 000	84 786 000
Other Income	91 000	46 000	68 000	161 000
Revenue	181 221 000	159 109 000	120 586 000	84 947 000
Cost of Goods Sold	128 707 000	108 823 000	86 361 000	61 636 000
Salary Costs	25 034 000	21 645 000	14 612 000	9 914 000
Depreciation	1 405 000	1 013 000	1 002 000	678 000
Impairment	0	0	0	0
Expenditure	165 505 000	139 151 000	108 160 000	77 179 000
Operating Profit	15 717 000	19 960 000	12 426 000	7 769 000
Financial Income	1 557 000	924 000	4 000	3 000
Financial Costs	3 418 000	2 480 000	1 299 000	703 000
Financial Balance	−1 861 000	−1 556 000	−1 295 000	−700 000
Dividends	0	0	5 000 000	2 500 000
Net Income	10 806 000	14 353 000	8 668 000	5 510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	212 000	512 000	812 000
Total Intangible Assets	230 000	414 000	669 000	910 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 734 000	6 066 000	4 263 000	4 529 000
Total Tangible Assets	5 734 000	6 066 000	4 263 000	4 529 000
Total Fiancial Fixed Assets	25 000	10 000	349 000	659 000
Total Fixed Assets	5 989 000	6 490 000	5 281 000	6 098 000
Stock	68 117 000	55 861 000	30 652 000	26 232 000
Total Investments	0	0	0	0
Cash, Bank	815 000	613 000	492 000	497 000
Total Current Assets	89 337 000	80 917 000	47 401 000	36 616 000
Total Assets	95 327 000	87 407 000	52 682 000	42 714 000
Total Equity	32 588 000	31 883 000	17 529 000	13 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 473 000	8 583 000	9 693 000	10 803 000
Creditors	4 806 000	6 546 000	5 899 000	3 361 000
Unpaid Taxes	6 510 000	5 334 000	3 930 000	3 010 000
Dividends	0	0	5 000 000	2 500 000
Other Current Debt	6 783 000	7 064 000	4 283 000	2 891 000
Total Current Debt	36 265 000	46 942 000	25 460 000	18 050 000
Total Equity and Debt	95 327 000	87 407 000	52 682 000	42 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,16 %	45,02 %	49,45 %	39,75 %
Debt-to-Equity Ratio	0,81	0,27	0,55	0,78
Operating Profit Margin	8,67 %	12,54 %	10,3 %	9,15 %
Current Ratio	2,46	1,72	1,86	2,03
Quick Ratio	−2,8	−9,07	−9,13	−4,48
Equity Ratio	0,34	0,36	0,33	0,32
Gross Profit Margin	28,98 %	31,6 %	28,38 %	27,44 %