RAUFOSS EIENDOM AS

2830 RAUFOSS

Finances

Share Ownership

Return on Equity

436,55 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 301 000	1 203 000	1 223 000
Net Income	633 000	593 000	735 000	727 000
Total Assets	1 033 000	975 000	1 142 000	1 140 000
Total Equity	145 000	163 000	169 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 301 000	1 203 000	1 223 000
Expenditure	541 000	541 000	263 000	294 000
Operating Profit	873 000	760 000	940 000	928 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	1 000	2 000	4 000
Earnings Before Tax	877 000	761 000	942 000	932 000
Tax	244 000	167 000	207 000	205 000
Net Income	633 000	593 000	735 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	56 000	61 000	61 000
Total Current Assets	1 033 000	919 000	1 081 000	1 079 000
Total Assets	1 033 000	975 000	1 142 000	1 140 000
Total Retained Equity	45 000	63 000	69 000	65 000
Total Equity	145 000	163 000	169 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	888 000	812 000	972 000	975 000
Total Equity and Debt	1 033 000	975 000	1 142 000	1 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 414 000	1 301 000	1 203 000	1 223 000
Revenue	1 414 000	1 301 000	1 203 000	1 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	541 000	541 000	263 000	294 000
Operating Profit	873 000	760 000	940 000	928 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	1 000	2 000	4 000
Dividends	650 000	600 000	730 000	720 000
Net Income	633 000	593 000	735 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	56 000	61 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	56 000	61 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	928 000	844 000	1 034 000	1 011 000
Total Current Assets	1 033 000	919 000	1 081 000	1 079 000
Total Assets	1 033 000	975 000	1 142 000	1 140 000
Total Equity	145 000	163 000	169 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	−11 000	0	0
Unpaid Taxes	44 000	40 000	35 000	26 000
Dividends	650 000	600 000	730 000	720 000
Other Current Debt	0	21 000	730 000	747 000
Total Current Debt	888 000	812 000	972 000	975 000
Total Equity and Debt	1 033 000	975 000	1 142 000	1 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	436,55 %	363,8 %	434,91 %	440,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,74 %	58,42 %	78,14 %	75,88 %
Current Ratio	1,16	1,13	1,11	1,11
Quick Ratio	1,16	1,13	1,11	1,11
Equity Ratio	0,14	0,17	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %