SPARBYGGET AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

5,14

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 846 000	2 018 000	2 757 000	2 019 000
Net Income	1 146 000	1 072 000	1 727 000	832 000
Total Assets	14 045 000	13 016 000	12 314 000	11 581 000
Total Equity	12 913 000	11 967 000	11 094 000	9 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 846 000	2 018 000	2 757 000	2 019 000
Expenditure	443 000	655 000	540 000	909 000
Operating Profit	1 402 000	1 362 000	2 217 000	1 110 000
Financial Income	67 000	12 000	5 000	8 000
Financial Costs	0	0	8 000	52 000
Financial Balance	67 000	12 000	−3 000	−44 000
Earnings Before Tax	1 469 000	1 375 000	2 214 000	1 066 000
Tax	323 000	302 000	487 000	235 000
Net Income	1 146 000	1 072 000	1 727 000	832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 970 000	10 278 000	10 587 000	10 895 000
Total Current Assets	4 075 000	2 738 000	1 727 000	686 000
Total Assets	14 045 000	13 016 000	12 314 000	11 581 000
Total Retained Equity	11 423 000	10 477 000	9 605 000	8 078 000
Total Equity	12 913 000	11 967 000	11 094 000	9 567 000
Total Long-Term Debt	339 000	362 000	382 000	1 394 000
Total Current Debt	793 000	688 000	837 000	620 000
Total Equity and Debt	14 045 000	13 016 000	12 314 000	11 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 846 000	2 018 000	2 757 000	2 029 000
Other Income	0	0	0	−9 000
Revenue	1 846 000	2 018 000	2 757 000	2 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	443 000	655 000	540 000	909 000
Operating Profit	1 402 000	1 362 000	2 217 000	1 110 000
Financial Income	67 000	12 000	5 000	8 000
Financial Costs	0	0	8 000	52 000
Financial Balance	67 000	12 000	−3 000	−44 000
Dividends	200 000	200 000	200 000	200 000
Net Income	1 146 000	1 072 000	1 727 000	832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 965 000	10 274 000	10 582 000	10 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 965 000	10 274 000	10 582 000	10 890 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	9 970 000	10 278 000	10 587 000	10 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 054 000	2 738 000	1 227 000	347 000
Total Current Assets	4 075 000	2 738 000	1 727 000	686 000
Total Assets	14 045 000	13 016 000	12 314 000	11 581 000
Total Equity	12 913 000	11 967 000	11 094 000	9 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	339 000	362 000	382 000	1 394 000
Creditors	22 000	0	47 000	30 000
Unpaid Taxes	76 000	80 000	86 000	141 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	149 000	85 000	0	1 000
Total Current Debt	793 000	688 000	837 000	620 000
Total Equity and Debt	14 045 000	13 016 000	12 314 000	11 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	8,96 %	15,57 %	8,7 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,15
Operating Profit Margin	75,95 %	67,49 %	80,41 %	54,98 %
Current Ratio	5,14	3,98	2,06	1,11
Quick Ratio	5,14	3,98	2,06	1,11
Equity Ratio	0,92	0,92	0,9	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %