PRESTEGÅRD EIENDOM AS

5257 KOKSTAD

Finances

Share Ownership

Return on Equity

0,96 %

Current Ratio

1,19

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	478 000	556 000	517 000
Net Income	45 000	36 000	95 000	82 000
Total Assets	7 772 000	7 784 000	7 572 000	7 608 000
Total Equity	4 705 000	4 660 000	4 624 000	4 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	478 000	556 000	517 000
Expenditure	510 000	354 000	345 000	291 000
Operating Profit	175 000	124 000	211 000	225 000
Financial Income	8 000	4 000	4 000	0
Financial Costs	126 000	81 000	93 000	120 000
Financial Balance	−118 000	−77 000	−89 000	−120 000
Earnings Before Tax	57 000	46 000	121 000	105 000
Tax	13 000	10 000	27 000	23 000
Net Income	45 000	36 000	95 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 554 000	7 574 000	7 570 000	7 595 000
Total Current Assets	218 000	210 000	2 000	13 000
Total Assets	7 772 000	7 784 000	7 572 000	7 608 000
Total Retained Equity	4 605 000	4 560 000	4 524 000	4 430 000
Total Equity	4 705 000	4 660 000	4 624 000	4 530 000
Total Long-Term Debt	2 884 000	3 017 000	2 175 000	2 433 000
Total Current Debt	183 000	107 000	773 000	645 000
Total Equity and Debt	7 772 000	7 784 000	7 572 000	7 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	685 000	478 000	556 000	517 000
Revenue	685 000	478 000	556 000	517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	64 000	67 000	38 000
Depreciation	20 000	24 000	25 000	35 000
Impairment	0	0	0	0
Expenditure	510 000	354 000	345 000	291 000
Operating Profit	175 000	124 000	211 000	225 000
Financial Income	8 000	4 000	4 000	0
Financial Costs	126 000	81 000	93 000	120 000
Financial Balance	−118 000	−77 000	−89 000	−120 000
Dividends	0	0	0	0
Net Income	45 000	36 000	95 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 495 000	7 495 000	7 501 000	7 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	79 000	69 000	84 000
Total Tangible Assets	7 554 000	7 574 000	7 570 000	7 595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 554 000	7 574 000	7 570 000	7 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	78 000	2 000	13 000
Total Current Assets	218 000	210 000	2 000	13 000
Total Assets	7 772 000	7 784 000	7 572 000	7 608 000
Total Equity	4 705 000	4 660 000	4 624 000	4 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 884 000	3 017 000	2 175 000	2 433 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	0	10 000	14 000
Dividends	0	0	0	0
Other Current Debt	153 000	89 000	727 000	595 000
Total Current Debt	183 000	107 000	773 000	645 000
Total Equity and Debt	7 772 000	7 784 000	7 572 000	7 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,96 %	0,77 %	2,05 %	1,81 %
Debt-to-Equity Ratio	0,61	0,65	0,47	0,54
Operating Profit Margin	25,55 %	25,94 %	37,95 %	43,52 %
Current Ratio	1,19	1,96	0	0,02
Quick Ratio	1,19	1,96	0	0,02
Equity Ratio	0,61	0,6	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %