AALAND EIENDOM AS

6011 ÅLESUND

Finances

Share Ownership

Return on Equity

11,89 %

Current Ratio

10,31

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 200 000	3 200 000	3 200 000	2 100 000
Net Income	931 000	926 000	1 061 000	69 000
Total Assets	27 143 000	27 697 000	26 220 000	25 429 000
Total Equity	7 828 000	6 927 000	6 032 000	5 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 200 000	3 200 000	3 200 000	2 100 000
Expenditure	1 346 000	1 601 000	1 268 000	1 273 000
Operating Profit	1 855 000	1 599 000	1 931 000	827 000
Financial Income	100 000	100 000	0	0
Financial Costs	761 000	513 000	571 000	739 000
Financial Balance	−661 000	−413 000	−571 000	−739 000
Earnings Before Tax	1 194 000	1 187 000	1 361 000	88 000
Tax	263 000	261 000	299 000	19 000
Net Income	931 000	926 000	1 061 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 883 000	24 639 000	24 194 000	25 164 000
Total Current Assets	4 259 000	3 058 000	2 026 000	265 000
Total Assets	27 143 000	27 697 000	26 220 000	25 429 000
Total Retained Equity	4 703 000	3 802 000	2 907 000	1 930 000
Total Equity	7 828 000	6 927 000	6 032 000	5 055 000
Total Long-Term Debt	18 903 000	19 026 000	19 558 000	19 944 000
Total Current Debt	413 000	1 744 000	630 000	430 000
Total Equity and Debt	27 143 000	27 697 000	26 220 000	25 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 200 000	3 200 000	3 200 000	2 100 000
Revenue	3 200 000	3 200 000	3 200 000	2 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	964 000	956 000	970 000	972 000
Impairment	0	0	0	0
Expenditure	1 346 000	1 601 000	1 268 000	1 273 000
Operating Profit	1 855 000	1 599 000	1 931 000	827 000
Financial Income	100 000	100 000	0	0
Financial Costs	761 000	513 000	571 000	739 000
Financial Balance	−661 000	−413 000	−571 000	−739 000
Dividends	0	0	0	0
Net Income	931 000	926 000	1 061 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 883 000	21 847 000	22 619 000	23 565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	792 000	0	25 000
Total Tangible Assets	20 883 000	22 639 000	22 619 000	23 589 000
Total Fiancial Fixed Assets	2 000 000	2 000 000	1 575 000	1 575 000
Total Fixed Assets	22 883 000	24 639 000	24 194 000	25 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	34 000	47 000	12 000
Total Current Assets	4 259 000	3 058 000	2 026 000	265 000
Total Assets	27 143 000	27 697 000	26 220 000	25 429 000
Total Equity	7 828 000	6 927 000	6 032 000	5 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 903 000	19 026 000	19 558 000	19 944 000
Creditors	41 000	924 000	62 000	91 000
Unpaid Taxes	69 000	125 000	102 000	0
Dividends	0	0	0	0
Other Current Debt	38 000	448 000	308 000	339 000
Total Current Debt	413 000	1 744 000	630 000	430 000
Total Equity and Debt	27 143 000	27 697 000	26 220 000	25 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	13,37 %	17,59 %	1,36 %
Debt-to-Equity Ratio	2,41	2,75	3,24	3,95
Operating Profit Margin	57,97 %	49,97 %	60,34 %	39,38 %
Current Ratio	10,31	1,75	3,22	0,62
Quick Ratio	10,31	1,75	3,22	0,62
Equity Ratio	0,29	0,25	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %