Lasse Oppegaard Transport AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

45,6 %

Current Ratio

166,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	16 000	13 000	67 000
Net Income	529 000	−32 000	−13 000	38 000
Total Assets	1 167 000	631 000	663 000	2 318 000
Total Equity	1 160 000	631 000	663 000	676 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	16 000	13 000	67 000
Expenditure	36 000	49 000	37 000	31 000
Operating Profit	6 000	−33 000	−24 000	36 000
Financial Income	523 000	0	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	523 000	0	11 000	13 000
Earnings Before Tax	529 000	−32 000	−13 000	49 000
Tax	0	0	0	11 000
Net Income	529 000	−32 000	−13 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	320 000	410 000	410 000
Total Current Assets	1 167 000	311 000	253 000	1 908 000
Total Assets	1 167 000	631 000	663 000	2 318 000
Total Retained Equity	1 060 000	531 000	563 000	576 000
Total Equity	1 160 000	631 000	663 000	676 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	0	1 642 000
Total Equity and Debt	1 167 000	631 000	663 000	2 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	16 000	13 000	67 000
Other Income	0	0	0	0
Revenue	42 000	16 000	13 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	4 000	1 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	49 000	37 000	31 000
Operating Profit	6 000	−33 000	−24 000	36 000
Financial Income	523 000	0	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	523 000	0	11 000	13 000
Dividends	0	0	0	1 500 000
Net Income	529 000	−32 000	−13 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	320 000	410 000	410 000
Total Fixed Assets	0	320 000	410 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	307 000	103 000	1 763 000
Total Current Assets	1 167 000	311 000	253 000	1 908 000
Total Assets	1 167 000	631 000	663 000	2 318 000
Total Equity	1 160 000	631 000	663 000	676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	0	0	14 000
Dividends	0	0	0	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	7 000	0	0	1 642 000
Total Equity and Debt	1 167 000	631 000	663 000	2 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,6 %	−5,07 %	−1,96 %	5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	−206,25 %	−184,62 %	53,73 %
Current Ratio	166,71	-	-	1,16
Quick Ratio	166,71	-	-	1,16
Equity Ratio	0,99	1	1	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %