EIDEBYGG AS

5709 VOSS

Finances

Share Ownership

Return on Equity

−4,84 %

Current Ratio

2,87

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 000	263 000	144 000	275 000
Net Income	−67 000	40 000	−90 000	−10 000
Total Assets	2 614 000	2 735 000	2 750 000	2 921 000
Total Equity	1 384 000	1 451 000	1 411 000	1 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	172 000	263 000	144 000	275 000
Expenditure	195 000	187 000	180 000	188 000
Operating Profit	−23 000	75 000	−36 000	87 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	48 000	39 000	57 000	100 000
Financial Balance	−45 000	−35 000	−53 000	−97 000
Earnings Before Tax	−67 000	40 000	−90 000	−10 000
Tax	0	0	0	0
Net Income	−67 000	40 000	−90 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 485 000	2 555 000	2 625 000	2 695 000
Total Current Assets	129 000	180 000	125 000	226 000
Total Assets	2 614 000	2 735 000	2 750 000	2 921 000
Total Retained Equity	1 184 000	1 251 000	1 211 000	1 301 000
Total Equity	1 384 000	1 451 000	1 411 000	1 501 000
Total Long-Term Debt	1 186 000	1 240 000	1 294 000	1 307 000
Total Current Debt	45 000	44 000	45 000	113 000
Total Equity and Debt	2 614 000	2 735 000	2 750 000	2 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	40 000	22 000	0
Other Income	148 000	223 000	122 000	275 000
Revenue	172 000	263 000	144 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	195 000	187 000	180 000	188 000
Operating Profit	−23 000	75 000	−36 000	87 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	48 000	39 000	57 000	100 000
Financial Balance	−45 000	−35 000	−53 000	−97 000
Dividends	0	0	0	0
Net Income	−67 000	40 000	−90 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 485 000	2 555 000	2 625 000	2 695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 485 000	2 555 000	2 625 000	2 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 485 000	2 555 000	2 625 000	2 695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	174 000	123 000	191 000
Total Current Assets	129 000	180 000	125 000	226 000
Total Assets	2 614 000	2 735 000	2 750 000	2 921 000
Total Equity	1 384 000	1 451 000	1 411 000	1 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 186 000	1 240 000	1 294 000	1 307 000
Creditors	2 000	0	1 000	35 000
Unpaid Taxes	28 000	33 000	23 000	55 000
Dividends	0	0	0	0
Other Current Debt	15 000	11 000	21 000	23 000
Total Current Debt	45 000	44 000	45 000	113 000
Total Equity and Debt	2 614 000	2 735 000	2 750 000	2 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,84 %	2,76 %	−6,38 %	−0,67 %
Debt-to-Equity Ratio	0,86	0,85	0,92	0,87
Operating Profit Margin	−13,37 %	28,52 %	−25 %	31,64 %
Current Ratio	2,87	4,09	2,78	2
Quick Ratio	2,87	4,09	2,78	2
Equity Ratio	0,53	0,53	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %