OPPDAL HOVDEN ALPINSENTER AS

2636 ØYER

Finances

Share Ownership

Return on Equity

128,28 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 857 000	1 762 000	1 712 000	1 706 000
Net Income	1 320 000	1 301 000	1 246 000	1 122 000
Total Assets	3 000 000	3 143 000	3 295 000	3 455 000
Total Equity	1 029 000	1 029 000	1 029 000	1 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 857 000	1 762 000	1 712 000	1 706 000
Expenditure	152 000	89 000	89 000	87 000
Operating Profit	1 706 000	1 674 000	1 623 000	1 619 000
Financial Income	0	0	0	0
Financial Costs	14 000	5 000	24 000	29 000
Financial Balance	−14 000	−5 000	−24 000	−29 000
Earnings Before Tax	1 692 000	1 669 000	1 598 000	1 590 000
Tax	372 000	368 000	353 000	468 000
Net Income	1 320 000	1 301 000	1 246 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 143 000	3 295 000	3 455 000
Total Current Assets	0	0	0	0
Total Assets	3 000 000	3 143 000	3 295 000	3 455 000
Total Retained Equity	0	0	0	0
Total Equity	1 029 000	1 029 000	1 029 000	1 029 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 971 000	2 114 000	2 265 000	2 426 000
Total Equity and Debt	3 000 000	3 143 000	3 295 000	3 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 857 000	1 762 000	1 712 000	1 706 000
Other Income	0	0	0	0
Revenue	1 857 000	1 762 000	1 712 000	1 706 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	59 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	152 000	89 000	89 000	87 000
Operating Profit	1 706 000	1 674 000	1 623 000	1 619 000
Financial Income	0	0	0	0
Financial Costs	14 000	5 000	24 000	29 000
Financial Balance	−14 000	−5 000	−24 000	−29 000
Dividends	314 000	323 000	337 000	238 000
Net Income	1 320 000	1 301 000	1 246 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 176 000	2 265 000	2 358 000	2 454 000
Real Eastate	824 000	878 000	937 000	1 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	824 000	878 000	937 000	1 001 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000 000	3 143 000	3 295 000	3 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	3 000 000	3 143 000	3 295 000	3 455 000
Total Equity	1 029 000	1 029 000	1 029 000	1 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	314 000	323 000	337 000	238 000
Other Current Debt	1 289 000	1 254 000	1 168 000	1 136 000
Total Current Debt	1 971 000	2 114 000	2 265 000	2 426 000
Total Equity and Debt	3 000 000	3 143 000	3 295 000	3 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,28 %	126,43 %	121,09 %	109,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,87 %	95,01 %	94,8 %	94,9 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,34	0,33	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %