AAMODT EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

20,73 %

Current Ratio

1,87

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	353 000	367 000	365 000
Net Income	164 000	157 000	149 000	93 000
Total Assets	2 136 000	2 152 000	2 185 000	1 964 000
Total Equity	791 000	728 000	671 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	353 000	367 000	365 000
Expenditure	120 000	124 000	146 000	217 000
Operating Profit	245 000	229 000	221 000	148 000
Financial Income	1 000	1 000	0	0
Financial Costs	36 000	28 000	30 000	29 000
Financial Balance	−35 000	−27 000	−30 000	−29 000
Earnings Before Tax	210 000	201 000	191 000	119 000
Tax	46 000	44 000	42 000	26 000
Net Income	164 000	157 000	149 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 761 000	1 822 000	1 884 000
Total Current Assets	436 000	391 000	363 000	80 000
Total Assets	2 136 000	2 152 000	2 185 000	1 964 000
Total Retained Equity	391 000	328 000	271 000	222 000
Total Equity	791 000	728 000	671 000	622 000
Total Long-Term Debt	1 112 000	1 198 000	1 285 000	28 000
Total Current Debt	233 000	226 000	229 000	1 314 000
Total Equity and Debt	2 136 000	2 152 000	2 185 000	1 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	364 000	353 000	367 000	365 000
Revenue	364 000	353 000	367 000	365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	120 000	124 000	146 000	217 000
Operating Profit	245 000	229 000	221 000	148 000
Financial Income	1 000	1 000	0	0
Financial Costs	36 000	28 000	30 000	29 000
Financial Balance	−35 000	−27 000	−30 000	−29 000
Dividends	100 000	100 000	100 000	15 000
Net Income	164 000	157 000	149 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	112 000	104 000	97 000
Real Eastate	1 580 000	1 649 000	1 718 000	1 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 580 000	1 649 000	1 718 000	1 787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 700 000	1 761 000	1 822 000	1 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	381 000	351 000	80 000
Total Current Assets	436 000	391 000	363 000	80 000
Total Assets	2 136 000	2 152 000	2 185 000	1 964 000
Total Equity	791 000	728 000	671 000	622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 112 000	1 198 000	1 285 000	28 000
Creditors	5 000	3 000	1 000	2 000
Unpaid Taxes	71 000	69 000	76 000	48 000
Dividends	100 000	100 000	100 000	15 000
Other Current Debt	102 000	102 000	102 000	1 231 000
Total Current Debt	233 000	226 000	229 000	1 314 000
Total Equity and Debt	2 136 000	2 152 000	2 185 000	1 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,73 %	21,57 %	22,21 %	14,95 %
Debt-to-Equity Ratio	1,41	1,65	1,92	0,05
Operating Profit Margin	67,31 %	64,87 %	60,22 %	40,55 %
Current Ratio	1,87	1,73	1,59	0,06
Quick Ratio	1,87	1,73	1,59	0,06
Equity Ratio	0,37	0,34	0,31	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %