EIENDOMSSELSKAPET STORGT 55 AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

11,05 %

Current Ratio

4,85

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 184 000	1 152 000	1 114 000	1 014 000
Net Income	325 000	213 000	−1 000	136 000
Total Assets	7 642 000	7 623 000	7 722 000	7 367 000
Total Equity	2 940 000	2 615 000	2 402 000	2 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 184 000	1 152 000	1 114 000	1 014 000
Expenditure	795 000	884 000	1 028 000	804 000
Operating Profit	389 000	268 000	86 000	211 000
Financial Income	6 000	0	6 000	5 000
Financial Costs	70 000	54 000	93 000	80 000
Financial Balance	−64 000	−54 000	−87 000	−75 000
Earnings Before Tax	325 000	213 000	−1 000	136 000
Tax	0	0	0	0
Net Income	325 000	213 000	−1 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 987 000	7 040 000	7 145 000	7 250 000
Total Current Assets	655 000	583 000	577 000	117 000
Total Assets	7 642 000	7 623 000	7 722 000	7 367 000
Total Retained Equity	2 840 000	2 515 000	2 302 000	2 303 000
Total Equity	2 940 000	2 615 000	2 402 000	2 403 000
Total Long-Term Debt	4 567 000	4 878 000	5 146 000	4 868 000
Total Current Debt	135 000	130 000	175 000	97 000
Total Equity and Debt	7 642 000	7 623 000	7 722 000	7 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	21 000	76 000	0
Other Income	1 144 000	1 130 000	1 038 000	1 014 000
Revenue	1 184 000	1 152 000	1 114 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	171 000	184 000	127 000
Depreciation	109 000	105 000	106 000	96 000
Impairment	0	0	0	0
Expenditure	795 000	884 000	1 028 000	804 000
Operating Profit	389 000	268 000	86 000	211 000
Financial Income	6 000	0	6 000	5 000
Financial Costs	70 000	54 000	93 000	80 000
Financial Balance	−64 000	−54 000	−87 000	−75 000
Dividends	0	0	0	0
Net Income	325 000	213 000	−1 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 935 000	7 040 000	7 145 000	7 250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	0	0	1 000
Total Tangible Assets	6 986 000	7 040 000	7 145 000	7 250 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	6 987 000	7 040 000	7 145 000	7 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	579 000	573 000	102 000
Total Current Assets	655 000	583 000	577 000	117 000
Total Assets	7 642 000	7 623 000	7 722 000	7 367 000
Total Equity	2 940 000	2 615 000	2 402 000	2 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 567 000	4 878 000	5 146 000	4 868 000
Creditors	55 000	42 000	117 000	43 000
Unpaid Taxes	19 000	23 000	9 000	6 000
Dividends	0	0	0	0
Other Current Debt	60 000	65 000	48 000	48 000
Total Current Debt	135 000	130 000	175 000	97 000
Total Equity and Debt	7 642 000	7 623 000	7 722 000	7 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	8,15 %	−0,04 %	5,66 %
Debt-to-Equity Ratio	1,55	1,87	2,14	2,03
Operating Profit Margin	32,85 %	23,26 %	7,72 %	20,81 %
Current Ratio	4,85	4,48	3,3	1,21
Quick Ratio	4,85	4,48	3,3	1,21
Equity Ratio	0,38	0,34	0,31	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %