BRA REKLAME AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	85 000	179 000	194 000
Net Income	−8 000	−24 000	70 000	−57 000
Total Assets	184 000	222 000	234 000	224 000
Total Equity	184 000	193 000	216 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	85 000	179 000	194 000
Expenditure	73 000	109 000	109 000	221 000
Operating Profit	−8 000	−24 000	70 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−24 000	70 000	−27 000
Tax	0	0	0	30 000
Net Income	−8 000	−24 000	70 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	184 000	222 000	234 000	224 000
Total Assets	184 000	222 000	234 000	224 000
Total Retained Equity	84 000	93 000	116 000	46 000
Total Equity	184 000	193 000	216 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	30 000	17 000	78 000
Total Equity and Debt	184 000	222 000	234 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	85 000	179 000	194 000
Other Income	0	0	0	0
Revenue	65 000	85 000	179 000	194 000
Cost of Goods Sold	44 000	40 000	103 000	70 000
Salary Costs	0	46 000	−15 000	84 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	109 000	109 000	221 000
Operating Profit	−8 000	−24 000	70 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−24 000	70 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	151 000	33 000	106 000
Total Current Assets	184 000	222 000	234 000	224 000
Total Assets	184 000	222 000	234 000	224 000
Total Equity	184 000	193 000	216 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	3 000	5 000
Unpaid Taxes	0	22 000	14 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	63 000
Total Current Debt	0	30 000	17 000	78 000
Total Equity and Debt	184 000	222 000	234 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,35 %	−12,44 %	32,41 %	−39,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,31 %	−28,24 %	39,11 %	−13,92 %
Current Ratio	-	7,4	13,76	2,87
Quick Ratio	-	7,4	13,76	2,87
Equity Ratio	1	0,87	0,92	0,65
Gross Profit Margin	32,31 %	52,94 %	42,46 %	63,92 %