SOLLERUD EIENDOM AS

0283 OSLO

Finances

Return on Equity

4,08 %

Current Ratio

10,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	85 000	0	0
Net Income	1 946 000	7 054 000	1 150 000	20 408 000
Total Assets	51 540 000	53 201 000	49 435 000	51 916 000
Total Equity	47 646 000	49 600 000	46 296 000	48 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	85 000	0	0
Expenditure	222 000	191 000	192 000	252 000
Operating Profit	−26 000	−106 000	−192 000	−252 000
Financial Income	1 992 000	7 162 000	1 342 000	22 113 000
Financial Costs	21 000	2 000	0	1 452 000
Financial Balance	1 971 000	7 160 000	1 342 000	20 661 000
Earnings Before Tax	1 946 000	7 054 000	1 150 000	20 408 000
Tax	0	0	0	0
Net Income	1 946 000	7 054 000	1 150 000	20 408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 765 000	9 729 000	6 653 000	6 413 000
Total Current Assets	40 776 000	43 473 000	42 782 000	45 503 000
Total Assets	51 540 000	53 201 000	49 435 000	51 916 000
Total Retained Equity	47 526 000	49 480 000	46 176 000	48 486 000
Total Equity	47 646 000	49 600 000	46 296 000	48 606 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 894 000	3 601 000	3 139 000	3 310 000
Total Equity and Debt	51 540 000	53 201 000	49 435 000	51 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	85 000	0	0
Revenue	196 000	85 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	191 000	192 000	252 000
Operating Profit	−26 000	−106 000	−192 000	−252 000
Financial Income	1 992 000	7 162 000	1 342 000	22 113 000
Financial Costs	21 000	2 000	0	1 452 000
Financial Balance	1 971 000	7 160 000	1 342 000	20 661 000
Dividends	3 900 000	3 750 000	3 460 000	3 650 000
Net Income	1 946 000	7 054 000	1 150 000	20 408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 070 000	5 070 000	985 000	985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	0	60 000
Total Tangible Assets	5 082 000	5 088 000	985 000	1 045 000
Total Fiancial Fixed Assets	5 683 000	4 641 000	5 668 000	5 368 000
Total Fixed Assets	10 765 000	9 729 000	6 653 000	6 413 000
Stock	0	0	0	0
Total Investments	40 584 000	41 538 000	39 927 000	41 035 000
Cash, Bank	186 000	1 926 000	2 848 000	4 462 000
Total Current Assets	40 776 000	43 473 000	42 782 000	45 503 000
Total Assets	51 540 000	53 201 000	49 435 000	51 916 000
Total Equity	47 646 000	49 600 000	46 296 000	48 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	15 000	1 000	8 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	3 900 000	3 750 000	3 460 000	3 650 000
Other Current Debt	136 000	135 000	137 000	301 000
Total Current Debt	3 894 000	3 601 000	3 139 000	3 310 000
Total Equity and Debt	51 540 000	53 201 000	49 435 000	51 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,08 %	14,22 %	2,48 %	41,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,27 %	−124,71 %	-	-
Current Ratio	10,47	12,07	13,63	13,75
Quick Ratio	10,47	12,07	13,63	13,75
Equity Ratio	0,92	0,93	0,94	0,94
Gross Profit Margin	100 %	100 %	-	-