AUDUN HUNDERE EIGEDOM AS

6856 SOGNDAL

Finances

Return on Equity

−12,64 %

Current Ratio

8,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 260 000	1 440 000	1 440 000
Net Income	−1 735 000	−28 000	1 659 000	1 813 000
Total Assets	14 781 000	17 197 000	18 664 000	18 675 000
Total Equity	13 724 000	15 459 000	16 886 000	16 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 260 000	1 440 000	1 440 000
Expenditure	714 000	344 000	335 000	334 000
Operating Profit	546 000	916 000	1 105 000	1 106 000
Financial Income	1 172 000	1 111 000	807 000	961 000
Financial Costs	3 265 000	1 844 000	1 000	0
Financial Balance	−2 093 000	−733 000	806 000	961 000
Earnings Before Tax	−1 547 000	183 000	1 912 000	2 066 000
Tax	188 000	211 000	253 000	254 000
Net Income	−1 735 000	−28 000	1 659 000	1 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 970 000	8 252 000	7 979 000	8 851 000
Total Current Assets	8 811 000	8 945 000	10 685 000	9 824 000
Total Assets	14 781 000	17 197 000	18 664 000	18 675 000
Total Retained Equity	12 324 000	14 059 000	15 486 000	15 228 000
Total Equity	13 724 000	15 459 000	16 886 000	16 628 000
Total Long-Term Debt	0	28 000	50 000	60 000
Total Current Debt	1 058 000	1 710 000	1 728 000	1 987 000
Total Equity and Debt	14 781 000	17 197 000	18 664 000	18 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 260 000	1 260 000	1 440 000	0
Other Income	0	0	0	1 440 000
Revenue	1 260 000	1 260 000	1 440 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	257 000	257 000	256 000	235 000
Impairment	0	0	0	0
Expenditure	714 000	344 000	335 000	334 000
Operating Profit	546 000	916 000	1 105 000	1 106 000
Financial Income	1 172 000	1 111 000	807 000	961 000
Financial Costs	3 265 000	1 844 000	1 000	0
Financial Balance	−2 093 000	−733 000	806 000	961 000
Dividends	0	1 400 000	1 400 000	1 190 000
Net Income	−1 735 000	−28 000	1 659 000	1 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 970 000	6 227 000	6 484 000	6 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 970 000	6 227 000	6 484 000	6 711 000
Total Fiancial Fixed Assets	0	2 025 000	1 495 000	2 140 000
Total Fixed Assets	5 970 000	8 252 000	7 979 000	8 851 000
Stock	1 500 000	1 500 000	1 500 000	1 500 000
Total Investments	6 199 000	6 199 000	6 199 000	6 199 000
Cash, Bank	252 000	219 000	631 000	1 261 000
Total Current Assets	8 811 000	8 945 000	10 685 000	9 824 000
Total Assets	14 781 000	17 197 000	18 664 000	18 675 000
Total Equity	13 724 000	15 459 000	16 886 000	16 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 000	50 000	60 000
Creditors	12 000	18 000	12 000	621 000
Unpaid Taxes	50 000	60 000	53 000	−81 000
Dividends	0	1 400 000	1 400 000	1 190 000
Other Current Debt	780 000	1 400 000	1 400 000	1 190 000
Total Current Debt	1 058 000	1 710 000	1 728 000	1 987 000
Total Equity and Debt	14 781 000	17 197 000	18 664 000	18 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,64 %	−0,18 %	9,82 %	10,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,33 %	72,7 %	76,74 %	76,81 %
Current Ratio	8,33	5,23	6,18	4,94
Quick Ratio	−19,93	42,6	46,86	20,17
Equity Ratio	0,93	0,9	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %