FJORDABLADET AS

6770 NORDFJORDEID

Finances

Return on Equity

11,08 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 294 000	11 749 000	10 640 000	9 598 000
Net Income	867 000	1 201 000	829 000	−207 000
Total Assets	13 500 000	12 723 000	10 287 000	8 211 000
Total Equity	7 822 000	6 715 000	5 219 000	−240 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 294 000	11 749 000	10 640 000	9 598 000
Expenditure	11 342 000	10 219 000	9 583 000	9 832 000
Operating Profit	952 000	1 529 000	1 056 000	−234 000
Financial Income	206 000	54 000	62 000	27 000
Financial Costs	31 000	34 000	41 000	47 000
Financial Balance	175 000	20 000	21 000	−20 000
Earnings Before Tax	1 128 000	1 549 000	1 077 000	−254 000
Tax	260 000	348 000	248 000	−48 000
Net Income	867 000	1 201 000	829 000	−207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 601 000	1 668 000	1 658 000	1 949 000
Total Current Assets	11 899 000	11 055 000	8 629 000	6 262 000
Total Assets	13 500 000	12 723 000	10 287 000	8 211 000
Total Retained Equity	1 681 000	0	1 509 000	−4 013 000
Total Equity	7 822 000	6 715 000	5 219 000	−240 000
Total Long-Term Debt	734 000	959 000	1 272 000	1 545 000
Total Current Debt	4 943 000	5 049 000	3 797 000	6 906 000
Total Equity and Debt	13 500 000	12 723 000	10 287 000	8 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 925 000	10 435 000	9 229 000	8 729 000
Other Income	1 369 000	1 314 000	1 411 000	869 000
Revenue	12 294 000	11 749 000	10 640 000	9 598 000
Cost of Goods Sold	1 632 000	1 532 000	1 460 000	1 537 000
Salary Costs	5 326 000	4 748 000	4 410 000	4 533 000
Depreciation	471 000	358 000	344 000	436 000
Impairment	0	0	0	0
Expenditure	11 342 000	10 219 000	9 583 000	9 832 000
Operating Profit	952 000	1 529 000	1 056 000	−234 000
Financial Income	206 000	54 000	62 000	27 000
Financial Costs	31 000	34 000	41 000	47 000
Financial Balance	175 000	20 000	21 000	−20 000
Dividends	0	0	0	0
Net Income	867 000	1 201 000	829 000	−207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	166 000	159 000	212 000	257 000
Real Eastate	973 000	1 125 000	1 385 000	1 638 000
Machinery and Plant Facilities	0	19 000	0	0
Fixtures	450 000	0	50 000	29 000
Total Tangible Assets	1 424 000	1 497 000	1 435 000	1 667 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	25 000
Total Fixed Assets	1 601 000	1 668 000	1 658 000	1 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	69 000	69 000
Total Current Assets	11 899 000	11 055 000	8 629 000	6 262 000
Total Assets	13 500 000	12 723 000	10 287 000	8 211 000
Total Equity	7 822 000	6 715 000	5 219 000	−240 000
Short-Term Group Debt	1 087 000	0	0	3 223 000
Total Long-Term Debt	734 000	959 000	1 272 000	1 545 000
Creditors	363 000	411 000	271 000	349 000
Unpaid Taxes	437 000	1 343 000	339 000	293 000
Dividends	0	0	0	0
Other Current Debt	3 055 000	1 583 000	2 934 000	3 041 000
Total Current Debt	4 943 000	5 049 000	3 797 000	6 906 000
Total Equity and Debt	13 500 000	12 723 000	10 287 000	8 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,08 %	17,89 %	15,88 %	86,25 %
Debt-to-Equity Ratio	0,09	0,14	0,24	−6,44
Operating Profit Margin	7,74 %	13,01 %	9,92 %	−2,44 %
Current Ratio	2,41	2,19	2,27	0,91
Quick Ratio	2,41	2,19	2,27	0,91
Equity Ratio	0,58	0,53	0,51	−0,03
Gross Profit Margin	86,73 %	86,96 %	86,28 %	83,99 %