HAREID FASTLANDSAMBAND AS

6060 HAREID

Finances

Share Ownership

Return on Equity

−5,32 %

Current Ratio

746,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	1 100 000	0	0
Net Income	−119 000	422 000	−893 000	−912 000
Total Assets	2 240 000	2 363 000	1 440 000	856 000
Total Equity	2 237 000	2 356 000	1 319 000	787 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	1 100 000	0	0
Expenditure	209 000	678 000	894 000	919 000
Operating Profit	−130 000	422 000	−894 000	−920 000
Financial Income	11 000	0	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	1 000	8 000
Earnings Before Tax	−119 000	422 000	−893 000	−912 000
Tax	0	0	0	0
Net Income	−119 000	422 000	−893 000	−912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	37 000	73 000
Total Current Assets	2 240 000	2 363 000	1 403 000	783 000
Total Assets	2 240 000	2 363 000	1 440 000	856 000
Total Retained Equity	303 000	422 000	0	−6 800 000
Total Equity	2 237 000	2 356 000	1 319 000	787 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	6 000	121 000	69 000
Total Equity and Debt	2 240 000	2 363 000	1 440 000	856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	1 100 000	0	0
Revenue	79 000	1 100 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	16 000	0
Depreciation	0	37 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	209 000	678 000	894 000	919 000
Operating Profit	−130 000	422 000	−894 000	−920 000
Financial Income	11 000	0	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	1 000	8 000
Dividends	0	0	0	0
Net Income	−119 000	422 000	−893 000	−912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	37 000	73 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	37 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 238 000	2 363 000	1 403 000	783 000
Total Current Assets	2 240 000	2 363 000	1 403 000	783 000
Total Assets	2 240 000	2 363 000	1 440 000	856 000
Total Equity	2 237 000	2 356 000	1 319 000	787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	116 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	6 000	0
Total Current Debt	3 000	6 000	121 000	69 000
Total Equity and Debt	2 240 000	2 363 000	1 440 000	856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,32 %	17,91 %	−67,7 %	−115,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−164,56 %	38,36 %	-	-
Current Ratio	746,67	393,83	11,6	11,35
Quick Ratio	746,67	393,83	11,6	11,35
Equity Ratio	1	1	0,92	0,92
Gross Profit Margin	100 %	100 %	-	-