MJELDE EIENDOM AS

5286 HAUS

Finances

Share Ownership

Return on Equity

3,46 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	200 000	100 000	300 000
Net Income	157 000	80 000	3 000	148 000
Total Assets	4 982 000	4 949 000	5 028 000	5 117 000
Total Equity	4 539 000	4 682 000	4 982 000	4 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	200 000	100 000	300 000
Expenditure	144 000	101 000	105 000	127 000
Operating Profit	190 000	99 000	−5 000	173 000
Financial Income	11 000	3 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	11 000	3 000	9 000	17 000
Earnings Before Tax	201 000	103 000	4 000	190 000
Tax	44 000	23 000	1 000	42 000
Net Income	157 000	80 000	3 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 718 000	3 763 000	3 808 000	3 053 000
Total Current Assets	1 264 000	1 186 000	1 220 000	2 063 000
Total Assets	4 982 000	4 949 000	5 028 000	5 117 000
Total Retained Equity	3 452 000	3 596 000	3 896 000	3 892 000
Total Equity	4 539 000	4 682 000	4 982 000	4 979 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	443 000	267 000	46 000	137 000
Total Equity and Debt	4 982 000	4 949 000	5 028 000	5 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	324 000	200 000	100 000	300 000
Other Income	10 000	0	0	0
Revenue	334 000	200 000	100 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	49 000	49 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	144 000	101 000	105 000	127 000
Operating Profit	190 000	99 000	−5 000	173 000
Financial Income	11 000	3 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	11 000	3 000	9 000	17 000
Dividends	300 000	380 000	0	0
Net Income	157 000	80 000	3 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	82 000	78 000	74 000	70 000
Real Eastate	841 000	890 000	939 000	988 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	841 000	890 000	939 000	988 000
Total Fiancial Fixed Assets	2 796 000	2 796 000	2 796 000	1 996 000
Total Fixed Assets	3 718 000	3 763 000	3 808 000	3 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 251 000	1 186 000	1 220 000	2 062 000
Total Current Assets	1 264 000	1 186 000	1 220 000	2 063 000
Total Assets	4 982 000	4 949 000	5 028 000	5 117 000
Total Equity	4 539 000	4 682 000	4 982 000	4 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	4 000	9 000	4 000
Unpaid Taxes	70 000	41 000	17 000	74 000
Dividends	300 000	380 000	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	443 000	267 000	46 000	137 000
Total Equity and Debt	4 982 000	4 949 000	5 028 000	5 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,46 %	1,71 %	0,06 %	2,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,89 %	49,5 %	−5 %	57,67 %
Current Ratio	2,85	4,44	26,52	15,06
Quick Ratio	2,85	4,44	26,52	15,06
Equity Ratio	0,91	0,95	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %