GREKO EIENDOM AS

4344 BRYNE

Finances

Return on Equity

38,7 %

Current Ratio

1,96

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	780 000	780 000	710 000
Net Income	457 000	447 000	400 000	352 000
Total Assets	4 598 000	3 833 000	3 934 000	4 455 000
Total Equity	1 181 000	1 009 000	563 000	910 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	780 000	780 000	710 000
Expenditure	244 000	235 000	229 000	191 000
Operating Profit	656 000	546 000	551 000	520 000
Financial Income	53 000	85 000	48 000	44 000
Financial Costs	123 000	72 000	87 000	112 000
Financial Balance	−70 000	13 000	−39 000	−68 000
Earnings Before Tax	586 000	559 000	513 000	451 000
Tax	129 000	112 000	113 000	99 000
Net Income	457 000	447 000	400 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 481 000	3 342 000	3 481 000	4 089 000
Total Current Assets	1 118 000	491 000	453 000	366 000
Total Assets	4 598 000	3 833 000	3 934 000	4 455 000
Total Retained Equity	1 075 000	904 000	457 000	382 000
Total Equity	1 181 000	1 009 000	563 000	910 000
Total Long-Term Debt	2 848 000	2 457 000	2 718 000	2 922 000
Total Current Debt	569 000	367 000	653 000	622 000
Total Equity and Debt	4 598 000	3 833 000	3 934 000	4 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	900 000	780 000	780 000	710 000
Revenue	900 000	780 000	780 000	710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	143 000	139 000	139 000	139 000
Impairment	0	0	0	0
Expenditure	244 000	235 000	229 000	191 000
Operating Profit	656 000	546 000	551 000	520 000
Financial Income	53 000	85 000	48 000	44 000
Financial Costs	123 000	72 000	87 000	112 000
Financial Balance	−70 000	13 000	−39 000	−68 000
Dividends	0	0	325 000	370 000
Net Income	457 000	447 000	400 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 477 000	2 306 000	2 400 000	2 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	32 000	77 000	121 000
Total Tangible Assets	2 477 000	2 338 000	2 477 000	2 615 000
Total Fiancial Fixed Assets	1 004 000	1 004 000	1 004 000	1 473 000
Total Fixed Assets	3 481 000	3 342 000	3 481 000	4 089 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	376 000	350 000	267 000
Total Current Assets	1 118 000	491 000	453 000	366 000
Total Assets	4 598 000	3 833 000	3 934 000	4 455 000
Total Equity	1 181 000	1 009 000	563 000	910 000
Short-Term Group Debt	366 000	0	0	0
Total Long-Term Debt	2 848 000	2 457 000	2 718 000	2 922 000
Creditors	0	56 000	10 000	0
Unpaid Taxes	137 000	175 000	179 000	170 000
Dividends	0	0	325 000	370 000
Other Current Debt	0	0	0	0
Total Current Debt	569 000	367 000	653 000	622 000
Total Equity and Debt	4 598 000	3 833 000	3 934 000	4 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,7 %	44,3 %	71,05 %	38,68 %
Debt-to-Equity Ratio	2,41	2,44	4,83	3,21
Operating Profit Margin	72,89 %	70 %	70,64 %	73,24 %
Current Ratio	1,96	1,34	0,69	0,59
Quick Ratio	1,96	1,34	0,69	0,59
Equity Ratio	0,26	0,26	0,14	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %