Arne Thorsen Eiendom A/S

3735 SKIEN

Finances

Share Ownership

Return on Equity

22,62 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 596 000	1 596 000	1 392 000	1 392 000
Net Income	1 014 000	909 000	760 000	698 000
Total Assets	6 361 000	9 109 000	8 156 000	7 395 000
Total Equity	4 482 000	5 068 000	5 759 000	4 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 596 000	1 596 000	1 392 000	1 392 000
Expenditure	296 000	430 000	418 000	497 000
Operating Profit	1 300 000	1 166 000	974 000	894 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	1 300 000	1 166 000	974 000	895 000
Tax	286 000	256 000	214 000	197 000
Net Income	1 014 000	909 000	760 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 675 000	2 867 000	3 173 000	3 481 000
Total Current Assets	3 686 000	6 243 000	4 983 000	3 914 000
Total Assets	6 361 000	9 109 000	8 156 000	7 395 000
Total Retained Equity	4 382 000	4 968 000	5 659 000	4 899 000
Total Equity	4 482 000	5 068 000	5 759 000	4 999 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 879 000	4 041 000	2 397 000	2 396 000
Total Equity and Debt	6 361 000	9 109 000	8 156 000	7 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 596 000	1 596 000	1 392 000	1 392 000
Revenue	1 596 000	1 596 000	1 392 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	328 000	328 000	411 000
Impairment	0	0	0	0
Expenditure	296 000	430 000	418 000	497 000
Operating Profit	1 300 000	1 166 000	974 000	894 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	1 600 000	1 600 000	0	0
Net Income	1 014 000	909 000	760 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 078 000	1 086 000	1 063 000	1 043 000
Real Eastate	1 597 000	1 781 000	2 110 000	2 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 597 000	1 781 000	2 110 000	2 438 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 675 000	2 867 000	3 173 000	3 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	265 000	101 000	124 000
Total Current Assets	3 686 000	6 243 000	4 983 000	3 914 000
Total Assets	6 361 000	9 109 000	8 156 000	7 395 000
Total Equity	4 482 000	5 068 000	5 759 000	4 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	1 600 000	0	0
Other Current Debt	0	2 163 000	2 163 000	2 163 000
Total Current Debt	1 879 000	4 041 000	2 397 000	2 396 000
Total Equity and Debt	6 361 000	9 109 000	8 156 000	7 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,62 %	17,94 %	13,2 %	13,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,45 %	73,06 %	69,97 %	64,22 %
Current Ratio	1,96	1,54	2,08	1,63
Quick Ratio	1,96	1,54	2,08	1,63
Equity Ratio	0,7	0,56	0,71	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %