FAMILIEN BRYNILDSENS LEGAT

4008 STAVANGER

Finances

Return on Equity

−3,38 %

Current Ratio

105,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−531 000	4 267 000	637 000	1 570 000
Total Assets	15 839 000	17 267 000	13 374 000	13 054 000
Total Equity	15 689 000	17 205 000	13 373 000	13 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	382 000	277 000	240 000	195 000
Operating Profit	−382 000	−277 000	−240 000	−196 000
Financial Income	445 000	3 390 000	921 000	1 515 000
Financial Costs	594 000	−1 204 000	43 000	−251 000
Financial Balance	−149 000	4 594 000	878 000	1 766 000
Earnings Before Tax	−531 000	4 317 000	638 000	1 571 000
Tax	0	50 000	1 000	1 000
Net Income	−531 000	4 267 000	637 000	1 570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	53 000	830 000	4 061 000
Total Current Assets	15 839 000	17 214 000	12 545 000	8 993 000
Total Assets	15 839 000	17 267 000	13 374 000	13 054 000
Total Retained Equity	10 927 000	12 443 000	8 611 000	8 292 000
Total Equity	15 689 000	17 205 000	13 373 000	13 054 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	62 000	1 000	0
Total Equity and Debt	15 839 000	17 267 000	13 374 000	13 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	41 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	382 000	277 000	240 000	195 000
Operating Profit	−382 000	−277 000	−240 000	−196 000
Financial Income	445 000	3 390 000	921 000	1 515 000
Financial Costs	594 000	−1 204 000	43 000	−251 000
Financial Balance	−149 000	4 594 000	878 000	1 766 000
Dividends	985 000	435 000	318 000	155 000
Net Income	−531 000	4 267 000	637 000	1 570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	53 000	830 000	4 061 000
Total Fixed Assets	0	53 000	830 000	4 061 000
Stock	0	0	0	0
Total Investments	15 306 000	14 755 000	12 047 000	8 008 000
Cash, Bank	533 000	2 459 000	497 000	985 000
Total Current Assets	15 839 000	17 214 000	12 545 000	8 993 000
Total Assets	15 839 000	17 267 000	13 374 000	13 054 000
Total Equity	15 689 000	17 205 000	13 373 000	13 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	985 000	435 000	318 000	155 000
Other Current Debt	150 000	10 000	0	0
Total Current Debt	150 000	62 000	1 000	0
Total Equity and Debt	15 839 000	17 267 000	13 374 000	13 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,38 %	24,8 %	4,76 %	12,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	105,59	277,65	12 545	-
Quick Ratio	105,59	277,65	12 545	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-