VEE EIGEDOM AS

6884 ØVRE ÅRDAL

Finances

Return on Equity

8,68 %

Current Ratio

10,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	965 000	656 000	537 000	909 000
Net Income	300 000	191 000	153 000	362 000
Total Assets	3 748 000	3 445 000	3 183 000	3 173 000
Total Equity	3 457 000	3 158 000	2 967 000	2 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	965 000	656 000	537 000	909 000
Expenditure	613 000	432 000	364 000	474 000
Operating Profit	352 000	224 000	173 000	436 000
Financial Income	29 000	17 000	21 000	27 000
Financial Costs	0	0	0	0
Financial Balance	29 000	17 000	21 000	27 000
Earnings Before Tax	381 000	241 000	193 000	463 000
Tax	81 000	51 000	41 000	100 000
Net Income	300 000	191 000	153 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	749 000	872 000	1 013 000	884 000
Total Current Assets	2 999 000	2 573 000	2 171 000	2 289 000
Total Assets	3 748 000	3 445 000	3 183 000	3 173 000
Total Retained Equity	3 357 000	3 058 000	2 867 000	2 714 000
Total Equity	3 457 000	3 158 000	2 967 000	2 814 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	287 000	216 000	359 000
Total Equity and Debt	3 748 000	3 445 000	3 183 000	3 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	457 000	163 000	88 000	402 000
Other Income	508 000	493 000	448 000	507 000
Revenue	965 000	656 000	537 000	909 000
Cost of Goods Sold	133 000	105 000	40 000	146 000
Salary Costs	9 000	7 000	7 000	7 000
Depreciation	147 000	147 000	134 000	136 000
Impairment	0	0	0	0
Expenditure	613 000	432 000	364 000	474 000
Operating Profit	352 000	224 000	173 000	436 000
Financial Income	29 000	17 000	21 000	27 000
Financial Costs	0	0	0	0
Financial Balance	29 000	17 000	21 000	27 000
Dividends	0	0	0	0
Net Income	300 000	191 000	153 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	125 000	115 000	109 000	110 000
Real Eastate	353 000	405 000	458 000	234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	266 000	360 000	455 000
Total Tangible Assets	523 000	671 000	818 000	688 000
Total Fiancial Fixed Assets	101 000	86 000	86 000	86 000
Total Fixed Assets	749 000	872 000	1 013 000	884 000
Stock	7 000	7 000	97 000	94 000
Total Investments	0	0	0	0
Cash, Bank	2 904 000	2 546 000	2 056 000	2 177 000
Total Current Assets	2 999 000	2 573 000	2 171 000	2 289 000
Total Assets	3 748 000	3 445 000	3 183 000	3 173 000
Total Equity	3 457 000	3 158 000	2 967 000	2 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	2 000	−2 000
Unpaid Taxes	129 000	120 000	23 000	62 000
Dividends	0	0	0	0
Other Current Debt	72 000	111 000	151 000	192 000
Total Current Debt	291 000	287 000	216 000	359 000
Total Equity and Debt	3 748 000	3 445 000	3 183 000	3 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,68 %	6,05 %	5,16 %	12,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,48 %	34,15 %	32,22 %	47,96 %
Current Ratio	10,31	8,97	10,05	6,38
Quick Ratio	10,56	9,19	18,24	8,64
Equity Ratio	0,92	0,92	0,93	0,89
Gross Profit Margin	86,22 %	83,99 %	92,55 %	83,94 %