KRISTELIG FOLKEPARTI

0158 OSLO

Finances

Return on Equity

−4,67 %

Current Ratio

5,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 875 000	41 130 000	37 442 000	41 618 000
Net Income	−1 010 000	−3 712 000	−495 000	1 524 000
Total Assets	26 704 000	27 017 000	31 254 000	31 545 000
Total Equity	21 633 000	22 643 000	26 355 000	26 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 875 000	41 130 000	37 442 000	41 618 000
Expenditure	36 277 000	46 026 000	38 110 000	41 990 000
Operating Profit	−1 402 000	−4 896 000	−668 000	−372 000
Financial Income	397 000	1 183 000	173 000	2 100 000
Financial Costs	2 000	0	0	203 000
Financial Balance	395 000	1 183 000	173 000	1 897 000
Earnings Before Tax	−1 010 000	−3 712 000	−495 000	1 524 000
Tax	0	0	0	0
Net Income	−1 010 000	−3 712 000	−495 000	1 524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 704 000	27 017 000	31 254 000	31 545 000
Total Assets	26 704 000	27 017 000	31 254 000	31 545 000
Total Retained Equity	15 518 000	15 419 000	17 945 000	17 798 000
Total Equity	21 633 000	22 643 000	26 355 000	26 851 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 071 000	4 374 000	4 898 000	4 694 000
Total Equity and Debt	26 704 000	27 017 000	31 254 000	31 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 324 000	5 007 000	5 522 000	963 000
Other Income	30 551 000	36 123 000	31 920 000	40 656 000
Revenue	34 875 000	41 130 000	37 442 000	41 618 000
Cost of Goods Sold	19 000	30 000	0	955 000
Salary Costs	0	0	0	19 885 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 277 000	46 026 000	38 110 000	41 990 000
Operating Profit	−1 402 000	−4 896 000	−668 000	−372 000
Financial Income	397 000	1 183 000	173 000	2 100 000
Financial Costs	2 000	0	0	203 000
Financial Balance	395 000	1 183 000	173 000	1 897 000
Dividends	0	0	0	0
Net Income	−1 010 000	−3 712 000	−495 000	1 524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 518 000	15 219 000	17 945 000	17 798 000
Cash, Bank	9 787 000	10 452 000	11 720 000	11 939 000
Total Current Assets	26 704 000	27 017 000	31 254 000	31 545 000
Total Assets	26 704 000	27 017 000	31 254 000	31 545 000
Total Equity	21 633 000	22 643 000	26 355 000	26 851 000
Short-Term Group Debt	0	0	0	1 004 000
Total Long-Term Debt	0	0	0	0
Creditors	683 000	602 000	628 000	627 000
Unpaid Taxes	1 168 000	1 224 000	1 221 000	3 064 000
Dividends	0	0	0	0
Other Current Debt	3 220 000	2 547 000	3 050 000	0
Total Current Debt	5 071 000	4 374 000	4 898 000	4 694 000
Total Equity and Debt	26 704 000	27 017 000	31 254 000	31 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,67 %	−16,39 %	−1,88 %	5,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,02 %	−11,9 %	−1,78 %	−0,89 %
Current Ratio	5,27	6,18	6,38	6,72
Quick Ratio	5,27	6,18	6,38	6,72
Equity Ratio	0,81	0,84	0,84	0,85
Gross Profit Margin	99,95 %	99,93 %	100 %	97,71 %