HUSEVÅG EIENDOM AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

0,5 %

Current Ratio

11,37

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	2 828 000	355 000	398 000
Net Income	6 000	1 901 000	63 000	146 000
Total Assets	2 361 000	4 955 000	2 192 000	2 294 000
Total Equity	1 206 000	1 201 000	845 000	803 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	2 828 000	355 000	398 000
Expenditure	202 000	356 000	228 000	159 000
Operating Profit	50 000	2 472 000	127 000	239 000
Financial Income	3 000	3 000	0	0
Financial Costs	46 000	39 000	46 000	52 000
Financial Balance	−43 000	−36 000	−46 000	−52 000
Earnings Before Tax	7 000	2 437 000	81 000	188 000
Tax	2 000	536 000	18 000	41 000
Net Income	6 000	1 901 000	63 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 656 000	1 715 000	1 811 000	1 834 000
Total Current Assets	705 000	3 240 000	381 000	461 000
Total Assets	2 361 000	4 955 000	2 192 000	2 294 000
Total Retained Equity	1 024 000	1 019 000	663 000	621 000
Total Equity	1 206 000	1 201 000	845 000	803 000
Total Long-Term Debt	1 092 000	1 270 000	1 263 000	1 344 000
Total Current Debt	62 000	2 484 000	84 000	148 000
Total Equity and Debt	2 361 000	4 955 000	2 192 000	2 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	252 000	2 828 000	355 000	398 000
Revenue	252 000	2 828 000	355 000	398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	62 000	60 000
Impairment	0	0	0	0
Expenditure	202 000	356 000	228 000	159 000
Operating Profit	50 000	2 472 000	127 000	239 000
Financial Income	3 000	3 000	0	0
Financial Costs	46 000	39 000	46 000	52 000
Financial Balance	−43 000	−36 000	−46 000	−52 000
Dividends	0	0	0	0
Net Income	6 000	1 901 000	63 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 656 000	1 715 000	1 811 000	1 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 656 000	1 715 000	1 811 000	1 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 656 000	1 715 000	1 811 000	1 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	390 000	106 000	243 000
Total Current Assets	705 000	3 240 000	381 000	461 000
Total Assets	2 361 000	4 955 000	2 192 000	2 294 000
Total Equity	1 206 000	1 201 000	845 000	803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 092 000	1 270 000	1 263 000	1 344 000
Creditors	0	6 000	0	1 000
Unpaid Taxes	37 000	497 000	44 000	80 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 981 000	27 000	33 000
Total Current Debt	62 000	2 484 000	84 000	148 000
Total Equity and Debt	2 361 000	4 955 000	2 192 000	2 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,5 %	158,28 %	7,46 %	18,18 %
Debt-to-Equity Ratio	0,91	1,06	1,49	1,67
Operating Profit Margin	19,84 %	87,41 %	35,77 %	60,05 %
Current Ratio	11,37	1,3	4,54	3,11
Quick Ratio	11,37	1,3	4,54	3,11
Equity Ratio	0,51	0,24	0,39	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %