BØLGEBLIKK ARKITEKTER AS

0356 OSLO

Finances

Share Ownership

Return on Equity

33,3 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 583 000	39 002 000	42 017 000	35 874 000
Net Income	1 935 000	1 997 000	3 850 000	2 480 000
Total Assets	14 911 000	13 331 000	14 923 000	14 447 000
Total Equity	5 811 000	4 926 000	4 579 000	4 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 583 000	39 002 000	42 017 000	35 874 000
Expenditure	40 025 000	36 327 000	36 962 000	32 630 000
Operating Profit	2 558 000	2 675 000	5 055 000	3 244 000
Financial Income	23 000	0	26 000	0
Financial Costs	99 000	103 000	141 000	241 000
Financial Balance	−76 000	−103 000	−115 000	−241 000
Earnings Before Tax	2 482 000	2 572 000	4 939 000	3 003 000
Tax	547 000	575 000	1 090 000	523 000
Net Income	1 935 000	1 997 000	3 850 000	2 480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	661 000	846 000	323 000
Total Current Assets	14 237 000	12 670 000	14 077 000	14 124 000
Total Assets	14 911 000	13 331 000	14 923 000	14 447 000
Total Retained Equity	5 645 000	4 760 000	4 413 000	1 163 000
Total Equity	5 811 000	4 926 000	4 579 000	4 048 000
Total Long-Term Debt	1 156 000	1 439 000	2 020 000	2 005 000
Total Current Debt	7 944 000	6 966 000	8 325 000	8 395 000
Total Equity and Debt	14 911 000	13 331 000	14 923 000	14 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 583 000	39 002 000	42 017 000	35 874 000
Other Income	0	0	0	0
Revenue	42 583 000	39 002 000	42 017 000	35 874 000
Cost of Goods Sold	2 104 000	1 114 000	2 871 000	5 453 000
Salary Costs	30 424 000	28 296 000	27 496 000	21 637 000
Depreciation	355 000	341 000	230 000	118 000
Impairment	0	0	0	0
Expenditure	40 025 000	36 327 000	36 962 000	32 630 000
Operating Profit	2 558 000	2 675 000	5 055 000	3 244 000
Financial Income	23 000	0	26 000	0
Financial Costs	99 000	103 000	141 000	241 000
Financial Balance	−76 000	−103 000	−115 000	−241 000
Dividends	1 050 000	1 650 000	600 000	0
Net Income	1 935 000	1 997 000	3 850 000	2 480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	174 000	217 000	257 000	28 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	500 000	444 000	589 000	295 000
Total Tangible Assets	500 000	444 000	589 000	295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	661 000	846 000	323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 400 000	3 331 000	2 792 000	2 792 000
Total Current Assets	14 237 000	12 670 000	14 077 000	14 124 000
Total Assets	14 911 000	13 331 000	14 923 000	14 447 000
Total Equity	5 811 000	4 926 000	4 579 000	4 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 156 000	1 439 000	2 020 000	2 005 000
Creditors	936 000	143 000	958 000	822 000
Unpaid Taxes	3 191 000	3 289 000	3 494 000	2 768 000
Dividends	1 050 000	1 650 000	600 000	0
Other Current Debt	3 256 000	2 944 000	2 808 000	3 305 000
Total Current Debt	7 944 000	6 966 000	8 325 000	8 395 000
Total Equity and Debt	14 911 000	13 331 000	14 923 000	14 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,3 %	40,54 %	84,08 %	61,26 %
Debt-to-Equity Ratio	0,2	0,29	0,44	0,5
Operating Profit Margin	6,01 %	6,86 %	12,03 %	9,04 %
Current Ratio	1,79	1,82	1,69	1,68
Quick Ratio	1,79	1,82	1,69	1,68
Equity Ratio	0,39	0,37	0,31	0,28
Gross Profit Margin	95,06 %	97,14 %	93,17 %	84,8 %