BLOMMENHOLM EIENDOM AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

13,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	157 000	202 000	217 000	210 000
Total Assets	2 970 000	2 811 000	2 618 000	2 380 000
Total Equity	2 890 000	2 733 000	2 531 000	2 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	201 000	159 000	154 000	127 000
Operating Profit	39 000	81 000	86 000	113 000
Financial Income	164 000	179 000	193 000	156 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	163 000	178 000	192 000	155 000
Earnings Before Tax	201 000	259 000	278 000	269 000
Tax	44 000	57 000	61 000	59 000
Net Income	157 000	202 000	217 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 867 000	1 720 000	1 553 000	1 860 000
Total Current Assets	1 102 000	1 091 000	1 065 000	520 000
Total Assets	2 970 000	2 811 000	2 618 000	2 380 000
Total Retained Equity	2 790 000	2 633 000	2 431 000	2 214 000
Total Equity	2 890 000	2 733 000	2 531 000	2 314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	78 000	87 000	66 000
Total Equity and Debt	2 970 000	2 811 000	2 618 000	2 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	159 000	154 000	127 000
Operating Profit	39 000	81 000	86 000	113 000
Financial Income	164 000	179 000	193 000	156 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	163 000	178 000	192 000	155 000
Dividends	0	0	0	0
Net Income	157 000	202 000	217 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 867 000	1 720 000	1 553 000	1 860 000
Total Fixed Assets	1 867 000	1 720 000	1 553 000	1 860 000
Stock	0	0	0	0
Total Investments	750 000	750 000	0	0
Cash, Bank	311 000	269 000	969 000	438 000
Total Current Assets	1 102 000	1 091 000	1 065 000	520 000
Total Assets	2 970 000	2 811 000	2 618 000	2 380 000
Total Equity	2 890 000	2 733 000	2 531 000	2 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	18 000	0	0
Unpaid Taxes	3 000	4 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	19 000	0
Total Current Debt	80 000	78 000	87 000	66 000
Total Equity and Debt	2 970 000	2 811 000	2 618 000	2 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	7,39 %	8,57 %	9,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,25 %	33,75 %	35,83 %	47,08 %
Current Ratio	13,78	13,99	12,24	7,88
Quick Ratio	13,78	13,99	12,24	7,88
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %