SANDEFJORD KOMMUNALE PENSJONSKASSE

3160 STOKKE

Finances

Return on Equity

−1,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

10,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 726 000	367 573 000	257 103 000	283 224 000
Net Income	−4 588 000	7 987 000	13 033 000	8 513 000
Total Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Total Equity	420 953 000	413 141 000	395 254 000	364 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 726 000	367 573 000	257 103 000	283 224 000
Expenditure	180 537 000	696 602 000	427 327 000	546 301 000
Operating Profit	185 189 000	−329 030 000	−170 224 000	−263 077 000
Financial Income	−189 777 000	339 763 000	187 548 000	275 483 000
Financial Costs	0	0	0	0
Financial Balance	−189 777 000	339 763 000	187 548 000	275 483 000
Earnings Before Tax	−4 588 000	10 733 000	17 325 000	12 406 000
Tax	0	2 746 000	4 291 000	3 893 000
Net Income	−4 588 000	7 987 000	13 033 000	8 513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Total Current Assets	0	0	0	0
Total Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Total Retained Equity	160 012 000	164 601 000	156 614 000	143 580 000
Total Equity	420 953 000	413 141 000	395 254 000	364 320 000
Total Long-Term Debt	4 459 475 000	4 537 779 000	4 059 973 000	3 795 325 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	365 726 000	367 573 000	257 103 000	283 224 000
Other Income	0	0	0	0
Revenue	365 726 000	367 573 000	257 103 000	283 224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	180 537 000	696 602 000	427 327 000	546 301 000
Operating Profit	185 189 000	−329 030 000	−170 224 000	−263 077 000
Financial Income	−189 777 000	339 763 000	187 548 000	275 483 000
Financial Costs	0	0	0	0
Financial Balance	−189 777 000	339 763 000	187 548 000	275 483 000
Dividends	0	0	0	0
Net Income	−4 588 000	7 987 000	13 033 000	8 513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Total Fixed Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000
Total Equity	420 953 000	413 141 000	395 254 000	364 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 459 475 000	4 537 779 000	4 059 973 000	3 795 325 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 880 428 000	4 950 920 000	4 455 227 000	4 159 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,09 %	1,93 %	3,3 %	2,34 %
Debt-to-Equity Ratio	10,59	10,98	10,27	10,42
Operating Profit Margin	50,64 %	−89,51 %	−66,21 %	−92,89 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,09	0,08	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %