EIENDOMSINVEST AS

0351 OSLO

Finances

Share Ownership

Return on Equity

7,2 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 291 000	5 071 000	5 260 000	5 435 000
Net Income	324 000	−450 000	500 000	667 000
Total Assets	57 776 000	59 749 000	60 426 000	61 835 000
Total Equity	4 503 000	4 179 000	5 123 000	4 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 291 000	5 071 000	5 260 000	5 435 000
Expenditure	2 662 000	3 761 000	2 167 000	1 926 000
Operating Profit	2 630 000	1 310 000	3 094 000	3 509 000
Financial Income	0	5 000	0	1 000
Financial Costs	1 949 000	1 626 000	2 186 000	2 389 000
Financial Balance	−1 949 000	−1 621 000	−2 186 000	−2 388 000
Earnings Before Tax	681 000	−312 000	907 000	1 121 000
Tax	357 000	139 000	407 000	454 000
Net Income	324 000	−450 000	500 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 441 000	57 666 000	59 235 000	58 795 000
Total Current Assets	2 336 000	2 083 000	1 191 000	3 040 000
Total Assets	57 776 000	59 749 000	60 426 000	61 835 000
Total Retained Equity	−119 000	−443 000	500 000	0
Total Equity	4 503 000	4 179 000	5 123 000	4 471 000
Total Long-Term Debt	45 029 000	47 873 000	50 268 000	51 477 000
Total Current Debt	8 244 000	7 697 000	5 035 000	5 888 000
Total Equity and Debt	57 776 000	59 749 000	60 426 000	61 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 291 000	5 071 000	5 260 000	5 435 000
Revenue	5 291 000	5 071 000	5 260 000	5 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 569 000	1 569 000	1 569 000	1 569 000
Impairment	0	0	0	0
Expenditure	2 662 000	3 761 000	2 167 000	1 926 000
Operating Profit	2 630 000	1 310 000	3 094 000	3 509 000
Financial Income	0	5 000	0	1 000
Financial Costs	1 949 000	1 626 000	2 186 000	2 389 000
Financial Balance	−1 949 000	−1 621 000	−2 186 000	−2 388 000
Dividends	0	0	0	0
Net Income	324 000	−450 000	500 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 441 000	55 666 000	57 235 000	58 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 441 000	55 666 000	57 235 000	58 795 000
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	0
Total Fixed Assets	55 441 000	57 666 000	59 235 000	58 795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 286 000	1 771 000	483 000	2 027 000
Total Current Assets	2 336 000	2 083 000	1 191 000	3 040 000
Total Assets	57 776 000	59 749 000	60 426 000	61 835 000
Total Equity	4 503 000	4 179 000	5 123 000	4 471 000
Short-Term Group Debt	4 887 000	4 904 000	4 197 000	3 352 000
Total Long-Term Debt	45 029 000	47 873 000	50 268 000	51 477 000
Creditors	87 000	445 000	78 000	152 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 463 000	2 347 000	760 000	2 385 000
Total Current Debt	8 244 000	7 697 000	5 035 000	5 888 000
Total Equity and Debt	57 776 000	59 749 000	60 426 000	61 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,2 %	−10,77 %	9,76 %	14,92 %
Debt-to-Equity Ratio	10	11,46	9,81	11,51
Operating Profit Margin	49,71 %	25,83 %	58,82 %	64,56 %
Current Ratio	0,28	0,27	0,24	0,52
Quick Ratio	0,28	0,27	0,24	0,52
Equity Ratio	0,08	0,07	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %