Revisjonsselskapet A/S

1543 VESTBY

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

38,21

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	669 000	587 000	695 000	781 000
Net Income	144 000	245 000	234 000	484 000
Total Assets	5 960 000	5 968 000	5 716 000	5 569 000
Total Equity	5 731 000	5 731 000	5 486 000	5 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	669 000	587 000	695 000	781 000
Expenditure	526 000	273 000	395 000	162 000
Operating Profit	143 000	314 000	300 000	619 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	144 000	315 000	300 000	621 000
Tax	0	69 000	66 000	137 000
Net Income	144 000	245 000	234 000	484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	14 000
Total Current Assets	5 960 000	5 968 000	5 716 000	5 556 000
Total Assets	5 960 000	5 968 000	5 716 000	5 569 000
Total Retained Equity	5 629 000	5 629 000	5 384 000	5 150 000
Total Equity	5 731 000	5 731 000	5 486 000	5 252 000
Total Long-Term Debt	73 000	38 000	16 000	6 000
Total Current Debt	156 000	199 000	214 000	312 000
Total Equity and Debt	5 960 000	5 968 000	5 716 000	5 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	587 000	695 000	781 000
Other Income	0	0	0	0
Revenue	669 000	587 000	695 000	781 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	366 000	88 000	162 000	0
Depreciation	0	0	14 000	3 000
Impairment	0	0	0	0
Expenditure	526 000	273 000	395 000	162 000
Operating Profit	143 000	314 000	300 000	619 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	144 000	245 000	234 000	484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	866 000	600 000	679 000
Total Current Assets	5 960 000	5 968 000	5 716 000	5 556 000
Total Assets	5 960 000	5 968 000	5 716 000	5 569 000
Total Equity	5 731 000	5 731 000	5 486 000	5 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	38 000	16 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	156 000	130 000	148 000	175 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	156 000	199 000	214 000	312 000
Total Equity and Debt	5 960 000	5 968 000	5 716 000	5 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	4,27 %	4,27 %	9,22 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	21,38 %	53,49 %	43,17 %	79,26 %
Current Ratio	38,21	29,99	26,71	17,81
Quick Ratio	38,21	29,99	26,71	17,81
Equity Ratio	0,96	0,96	0,96	0,94
Gross Profit Margin	99,7 %	100 %	100 %	100 %